Biomerica Inc. logo

Biomerica Inc.

BMRA | NASDAQ
Chart Builder DCF Calculator
$2.60
+$0.09 (+3.59%)
At close: Sep 21, 2026, 4:00 PM ET
$2.54
-$0.06 (-2.31%)
After-hours: Sep 21, 2026, 4:10 PM ET
Fiscal Quarter
Period Ending
Q4 2026
May 30, 2026
Q3 2026
Feb 27, 2026
Q2 2026
Nov 29, 2025
Q1 2026
Aug 30, 2025
Q4 2025
May 30, 2025
Q3 2025
Feb 27, 2025
Q2 2025
Nov 29, 2024
Q1 2025
Aug 30, 2024
Q4 2024
May 30, 2024
Q3 2024
Feb 28, 2024
Q2 2024
Nov 29, 2023
Q1 2024
Aug 30, 2023
Q4 2023
May 30, 2023
Q3 2023
Feb 27, 2023
Q2 2023
Nov 29, 2022
Q1 2023
Aug 30, 2022
Q4 2022
May 30, 2022
Q3 2022
Feb 27, 2022
Q2 2022
Nov 29, 2021
Q1 2022
Aug 30, 2021
Q4 2021
May 30, 2021
Q3 2021
Feb 27, 2021
Q2 2021
Nov 29, 2020
Q1 2021
Aug 30, 2020
Net Income
-1.15M -1.31M -1.32M 2K -1.54M -1.16M -950K -1.32M -1.42M -1.92M -1.51M -1.13M -1.79M -1.65M -1.63M -2.07M -1.76M -104.17K -1.13M -1.54M -1.5M -1.84M -1.49M -1.65M
Depreciation & Amortization
111K 105K 103K 102K 104K 99K 100K 97K 97K 94K 91K 92K 83.09K 85.76K 86.13K 96.03K 302.85K 97.26K 97.09K 97.62K 107.39K 89.01K 89.63K 89.83K
Stock-Based Compensation
418K 135K -210K 460K 108K 120K 155K 77K 204K 341K 122K 170K 179.19K 384K 318K 303.76K 300.83K 325.35K 314.4K 319.62K 116.22K 236.95K 20.42K 3.81K
Other Working Capital
-169K -51K -158K -58K -63K -78K 75K 17K -113K -69K -17K -96K 22.64K -354.43K 67.14K 63.65K -3.4M 1.29M 2.32M 118.83K 861.71K -25.07K 28.64K 943.92K
Other Non-Cash Items
-665K -95K 315K -282K 42K -48K -315K 17K -28K 766K -41K -1.17M 341.77K -471.14K -68.77K 366.14K -172.83K 81.5K -712.67K 84.85K 301.04K 1.59M 417.1K 3.81K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -772K n/a 1.03M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.2K
Change in Working Capital
369K -83K 121K -550K 629K -53K 219K -219K 104K -312K 493K -664K 225.46K -73.38K 77.29K -267.36K -2.93M 1.96M 2.77M 1.12M -37.18K -1.44M -325.06K -46.37K
Operating Cash Flow
-912K -1.25M -991K -268K -661K -1.05M -791K -1.34M -1.04M -1.8M -842K -1.67M -962.68K -1.72M -1.21M -1.57M -4.26M 2.36M 1.34M 75.84K -1.01M -1.36M -1.28M -1.6M
Capital Expenditures
-37K -37K 37K n/a n/a -4K n/a n/a -24K -16K -12K -63K -14.14K -5.76K -24.48K -33.62K -24.35K -18.85K -49.61K -77.52K -71.94K -100.54K -30.36K -92.75K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
55K -19K n/a n/a n/a n/a -33K -63K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
18K -19K 37K -37K 4K -4K -33K -63K -24K -16K -12K -63K -14.14K -5.76K -24.48K -33.62K -24.35K -18.85K -49.61K -77.52K -71.94K -100.54K -30.36K -92.75K
Debt Repayment
500K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a -19K n/a n/a n/a n/a n/a n/a n/a n/a -652.18K -52.82K -5K -47K -84.57K -17.47K -29.49K -37.62K -165.92K n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -2K n/a n/a -85K -15K 24K 63K n/a n/a 71K n/a 1.85K 250 n/a 13.52K n/a n/a n/a n/a n/a 47.13K n/a n/a
Financial Cash Flow
871K 61K 482K 920K -5K 1.74M 380K 63K -81K n/a 71K n/a 7.35M 25K 238.12K 1.78M 38.19K 637.73K 914K 804.61K 5.8K 1.06M 34.43K 14.9K
Net Cash Flow
-28K -1.21M -473K 617K -658K 686K -448K -1.35M -1.14M -1.82M -854K -1.73M 6.37M -1.72M -1.01M 158.05K -4.26M 2.97M 2.2M 797.31K -1.07M -411.22K -1.28M -1.68M
Free Cash Flow
-949K -1.29M -954K -268K -661K -1.05M -791K -1.34M -1.07M -1.82M -854K -1.74M -976.82K -1.73M -1.24M -1.61M -4.28M 2.34M 1.29M -1.68K -1.08M -1.46M -1.31M -1.69M
Adj. Free Cash Flow
-1.37M -1.42M -744K -728K -769K -1.17M -946K -1.42M -1.27M -2.16M -976K -1.91M -1.16M -2.11M -1.56M -1.91M -4.58M 2.01M 978.9K -321.3K -1.2M -1.7M -1.33M -1.69M
Maintenance CapEx
-13.17K -37K 37K n/a n/a n/a n/a n/a -22.81K -16K n/a -51.5K -14.14K -5.76K -24.48K n/a n/a n/a n/a -62.82K -71.94K n/a -30.36K -92.75K
Growth CapEx
-23.83K n/a n/a n/a n/a -4K n/a n/a -1.19K n/a -12K -11.5K n/a n/a n/a -33.62K -24.35K -18.85K -49.61K -14.7K n/a -100.54K n/a n/a
Owner Earnings
-925.17K -1.29M -954K -268K -661K -1.05M -791K -1.34M -1.07M -1.82M -842K -1.73M -976.82K -1.73M -1.24M -1.57M -4.26M 2.36M 1.34M 13.02K -1.08M -1.36M -1.31M -1.69M

© 2026 bestshares.com. All rights reserved.