Badger Meter Inc. logo

Badger Meter Inc.

BMI | NYSE
Chart Builder DCF Calculator
$131.50
-$1.26 (-0.95%)
At close: Sep 21, 2026, 4:00 PM ET
$131.50
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET

Market Data

Market Cap
$3.81B
Enterprise Value
$3.72B
Beta
0.64
Average Volume
464.31K
Shares Outstanding (Diluted)
29.14M
Shares Change YoY
-1.47%
Institutional Ownership
N/A
Exchange
NYSE
ISIN
US0565251081

Price Performance

Price Change 1M
-1.3%
Price Change 3M
2.9%
Price Change 6M
-14.3%
Price Change YTD
-25.4%
Price Change 1Y
-25.8%
Price Change 3Y
-13.7%
Price Change 5Y
23.2%
1M CAGR (ann.)
-5.0%
1Y CAGR (ann.)
-25.4%
5Y CAGR (ann.)
6.0%
All-Time CAGR
14.3%

Valuation

PE Ratio
30.72
Forward PE
25.89
PEG Ratio
-4.17
Forward PEG
2.93
PS Ratio
4.33
Forward PS
3.90
PB Ratio
5.58
P/FCF Ratio
25.38
P/Adj. FCF Ratio
26.69
P/OCF Ratio
22.91
EV/Sales
4.22
EV/EBIT
22.15
EV/EBITDA
18.77
EV/FCF
24.74
Earnings Yield
3.3%
FCF Yield
3.9%
Adj. FCF Yield
3.8%

Financial Health

Net Cash
$95.73M
Total Debt
$0
Cash & Short-Term Investments
$95.73M
Total Assets
$998.17M
Current Ratio
2.42
Quick Ratio
1.39
Debt / Equity Ratio
0.00
Debt / EBITDA
0.00
Debt / FCF
0.00
OCF / Debt
N/A
Interest Coverage
0.00
Altman Z-Score
9.94
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
41.3%
Operating Profit Margin
18.6%
EBITDA Margin
22.5%
Net Profit Margin
14.3%
FCF Margin
17.1%
Adj. FCF Margin
16.2%
SBC / Revenue
0.8%
SBC Impact (per share)
-4.9%

Returns

Return on Assets
12.6%
Return on Equity
18.0%
Return on Invested Capital
14.8%
Return on Capital Employed
19.8%
Return on Tangible Assets
23.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
11.8%
Revenue CAGR 5Y
13.6%
Revenue CAGR 10Y
8.2%
EPS CAGR 3Y
17.6%
EPS CAGR 5Y
17.5%
EPS CAGR 10Y
14.7%
FCF CAGR 3Y
21.3%
FCF CAGR 5Y
15.7%
FCF CAGR 10Y
18.9%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
18
EPS Growth Next 3Y
12.4%
Revenue Growth Next 3Y
8.8%
Earnings Date
Oct 19, 2026
EPS Estimate (next Q)
$1.23
EPS Growth Est (next Q)
3.4%
Revenue Est (next Q)
$240.41M
Revenue Growth Est (next Q)
2.0%

Fair Value Estimates

Graham Number
$47.59
Graham Upside
-63.8%
Lynch Fair Value
$74.94
Lynch Upside
-43.0%
Price Target
$152.33
Price Target Upside
15.8%

Cash Flow

Operating Cash Flow
$166.59M
Free Cash Flow
$150.2M
Adj. Free Cash Flow
$142.81M
FCF Per Share
$5.17
OCF Per Share
$5.74
OCF/S Ratio
18.9%

Income Statement

Revenue
$880.96M
Gross Profit
$363.92M
Operating Income
$163.68M
EBITDA
$197.98M
Net Income
$125.71M
EPS (Diluted)
$4.28
Revenue / Employee
$355.65K
Profit / Employee
$50.75K
Employees
2,477

Dividends

Annual Dividend
$1.64
Dividend Yield
1.25%
Payout Ratio
38.3%
FCF Payout Ratio
31.2%
Adj. FCF Payout Ratio
32.8%
Dividend Growth (YoY)
15.5%
Pay Frequency
Quarterly
Ex-Dividend Date
Aug 27, 2026

© 2026 bestshares.com. All rights reserved.