Badger Meter Inc.
BMI | NYSE
$131.50
-$1.26 (-0.95%)
At close: Sep 21, 2026, 4:00 PM ET
$131.50
$0 (0.00%)
After-hours:
Sep 21, 2026, 5:55 PM ET
Market Data
Market Cap $3.81B
Enterprise Value $3.72B
Beta 0.64
Average Volume 464.31K
Shares Outstanding (Diluted) 29.14M
Shares Change YoY -1.47%
Institutional Ownership N/A
Exchange NYSE
ISIN US0565251081
Price Performance
Price Change 1M -1.3%
Price Change 3M 2.9%
Price Change 6M -14.3%
Price Change YTD -25.4%
Price Change 1Y -25.8%
Price Change 3Y -13.7%
Price Change 5Y 23.2%
1M CAGR (ann.) -5.0%
1Y CAGR (ann.) -25.4%
5Y CAGR (ann.) 6.0%
All-Time CAGR 14.3%
Valuation
PE Ratio 30.72
Forward PE 25.89
PEG Ratio -4.17
Forward PEG 2.93
PS Ratio 4.33
Forward PS 3.90
PB Ratio 5.58
P/FCF Ratio 25.38
P/Adj. FCF Ratio 26.69
P/OCF Ratio 22.91
EV/Sales 4.22
EV/EBIT 22.15
EV/EBITDA 18.77
EV/FCF 24.74
Earnings Yield 3.3%
FCF Yield 3.9%
Adj. FCF Yield 3.8%
Financial Health
Net Cash $95.73M
Total Debt $0
Cash & Short-Term Investments $95.73M
Total Assets $998.17M
Current Ratio 2.42
Quick Ratio 1.39
Debt / Equity Ratio 0.00
Debt / EBITDA 0.00
Debt / FCF 0.00
OCF / Debt N/A
Interest Coverage 0.00
Altman Z-Score 9.94
Piotroski F-Score 5
Margins & Profitability
Gross Profit Margin 41.3%
Operating Profit Margin 18.6%
EBITDA Margin 22.5%
Net Profit Margin 14.3%
FCF Margin 17.1%
Adj. FCF Margin 16.2%
SBC / Revenue 0.8%
SBC Impact (per share) -4.9%
Returns
Return on Assets 12.6%
Return on Equity 18.0%
Return on Invested Capital 14.8%
Return on Capital Employed 19.8%
Return on Tangible Assets 23.6%
Historical Growth (CAGR)
Revenue CAGR 3Y 11.8%
Revenue CAGR 5Y 13.6%
Revenue CAGR 10Y 8.2%
EPS CAGR 3Y 17.6%
EPS CAGR 5Y 17.5%
EPS CAGR 10Y 14.7%
FCF CAGR 3Y 21.3%
FCF CAGR 5Y 15.7%
FCF CAGR 10Y 18.9%
Analyst Forecasts
Analyst Rating Hold
Analyst Count 18
EPS Growth Next 3Y 12.4%
Revenue Growth Next 3Y 8.8%
Earnings Date Oct 19, 2026
EPS Estimate (next Q) $1.23
EPS Growth Est (next Q) 3.4%
Revenue Est (next Q) $240.41M
Revenue Growth Est (next Q) 2.0%
Fair Value Estimates
Graham Number $47.59
Graham Upside -63.8%
Lynch Fair Value $74.94
Lynch Upside -43.0%
Price Target $152.33
Price Target Upside 15.8%
Cash Flow
Operating Cash Flow $166.59M
Free Cash Flow $150.2M
Adj. Free Cash Flow $142.81M
FCF Per Share $5.17
OCF Per Share $5.74
OCF/S Ratio 18.9%
Income Statement
Revenue $880.96M
Gross Profit $363.92M
Operating Income $163.68M
EBITDA $197.98M
Net Income $125.71M
EPS (Diluted) $4.28
Revenue / Employee $355.65K
Profit / Employee $50.75K
Employees 2,477
Dividends
Annual Dividend $1.64
Dividend Yield 1.25%
Payout Ratio 38.3%
FCF Payout Ratio 31.2%
Adj. FCF Payout Ratio 32.8%
Dividend Growth (YoY) 15.5%
Pay Frequency Quarterly
Ex-Dividend Date Aug 27, 2026
Add to Watchlist
Select watchlists to add or remove BMI