Beeline  Inc. logo

Beeline Inc.

BLNE | NASDAQ
Chart Builder DCF Calculator
$1.01
+$0.02 (+2.22%)
Sep 22, 2026, 9:37 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
10.22M 9.37M 8.57M 7.96M 6.37M 4.59M 3.29M 3.36M 3.41M 6.07M 8.32M 8.63M 10.8M 13M 13.88M 14.36M 14.59M 13.17M 12.58M 13.24M 14.05M 14.24M
Cost of Revenue
8.82M 8.89M 7.49M 2.93M 1.85M 1.79M 1.77M 3.14M 3.22M 5.85M 7.61M 7.94M 10.09M 10.86M 11.44M 11.89M 11.45M 10.59M 10.4M 10.85M 11.12M 10.8M
Gross Profit
-1.23M 485K 1.08M 5.03M 4.52M 2.8M 1.53M 219K 187K 213K 717K 687K 709K 2.14M 2.44M 2.46M 3.13M 2.59M 2.18M 2.39M 2.93M 3.44M
Operating Income
-20.55M -19.99M -19.75M -19.37M -16.99M -13.41M -8.95M -2.78M -2.63M -3.69M -4.47M -4.89M -6.54M -6.26M -6.65M -6.41M -5.96M -6.23M -6.9M -6.99M -7.12M -7.54M
Interest Income
251K 91K 86K 95K 5K 5K 4K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-21.27M -21.24M -22.89M -18.47M -15.72M -12.38M -6.15M -4.33M -5.31M -6.29M -7.19M -14.76M -15.68M -15.83M -16.27M -8.77M -7.93M -7.87M -6.05M -6.25M -6.21M -6.62M
Net Income
-20.57M -20.58M -22.12M -20.72M -19.45M -16.86M -11.33M -6.28M -7.08M -7.23M -7.54M -15.11M -15.68M -15.83M -16.27M -8.78M -7.96M -7.94M -2.2M -2.37M -2.23M -2.64M
Selling & General & Admin
10.22M 12.29M 14.18M 14.98M 14.08M 11.11M 6.83M 4.25M 4.07M 4.22M 5.51M 5.75M 7.42M 8.33M 9.03M 8.77M 8.64M 8.46M 8.67M 9.18M 10.33M 11.29M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
11.73M 8.19M 6.65M 9.43M 7.44M 5.11M 3.65M -1.25M -1.25M -317K -325K -172K -172K 64K 58K 99K 459K 358K 419K 186K -286K -306K
Operating Expenses
21.94M 20.48M 20.83M 24.4M 21.51M 16.21M 10.48M 3M 2.82M 3.9M 5.18M 5.58M 7.24M 8.39M 9.09M 8.87M 9.1M 8.82M 9.08M 9.37M 10.05M 10.98M
Interest Expense
-48K 500K 2.39M 3.66M 3.96M 3.88M 2.24M 1.21M 1.01M 1.03M 1.11M 1.1M 1.7M 2.14M 2.22M 2.35M 1.95M 1.53M 1.25M 1.1M 937K 911K
Selling & Marketing Expenses
3.85M 3.51M 3.06M 2.17M 1.71M 1.18M 677K 905K 990K 1.1M 1.52M 1.73M 2.13M 2.49M 2.63M 2.79M 2.62M 2.59M 2.8M 2.98M 3.26M 3.53M
Cost & Expenses
24.46M 29.36M 28.32M 27.33M 23.37M 18M 12.24M 6.14M 6.04M 9.75M 12.79M 13.52M 17.34M 19.26M 20.53M 20.77M 20.55M 19.4M 19.48M 20.22M 21.17M 21.78M
Income Tax Expense
37K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
31.41M 30.65M 27.9M 193.02K 9.8M 1.86M 211.6K 211.6K 174.5K 170.6K 170.6K 109.7K 85.6K 82.38K 78.53K 77.2K 76.4K 74.51K 72.48K 65.28K 61.31K 55.45K
Shares Outstanding (Diluted)
31.41M 30.65M 27.9M 193.02K 9.8M 1.86M 211.6K 211.6K 174.5K 170.6K 170.6K 109.7K 85.6K 82.38K 78.53K 77.2K 76.4K 74.51K 72.48K 65.28K 61.31K 59.91K
EPS (Basic)
-2.66 -2.95 -8.92 -12.64 -17.24 -25.56 -27.02 -35.44 -48.54 -59 -70.90 -184 -209.80 -214.50 -227.80 -133.10 -116.90 -121.80 -23 -40.30 -46 -61.20
EPS (Diluted)
-2.66 -2.95 -8.92 -12.64 -17.24 -25.56 -27.02 -35.44 -48.54 -59 -70.90 -184 -209.80 -214.50 -227.80 -133.10 -116.90 -121.80 -27 -44.30 -50 -65
EBITDA
-12.13M -17.51M -17.25M -11.53M -9.28M -6.84M -3.06M -2.8M -3.71M -4.28M -4.72M -12.12M -12.33M -12.03M -12.53M -4.99M -4.66M -5.13M -3.56M -3.65M -3.62M -3.87M
EBIT
-15.41M -20.82M -20.58M -14.81M -11.76M -8.5M -3.92M -3.12M -4.3M -5.26M -6.08M -13.65M -13.98M -13.69M -14.05M -6.43M -5.98M -6.33M -4.8M -4.98M -5.25M -5.71M
Depreciation & Amortization
3.28M 3.31M 3.33M 3.28M 2.49M 1.66M 862K 317K 589K 985K 1.36M 1.54M 1.65M 1.66M 1.52M 1.44M 1.32M 1.2M 1.24M 1.33M 1.62M 1.84M

© 2026 bestshares.com. All rights reserved.