Blend Labs Inc.

BLND | NYSE

Price Alert Chart Builder DCF Calculator

$1.25

+$0.06 (+5.04%)

At close: Sep 21, 2026, 4:00 PM ET

$1.28

+$0.03 (+2.12%)

After-hours: Sep 21, 2026, 7:18 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	-25.97M	-43.42M	-179.88M	-763.81M	-169.14M	-74.62M
Depreciation & Amortization	3.82M	4.82M	5.76M	14.42M	13.81M	6.35M
Stock-Based Compensation	28.96M	28.08M	46.02M	109.7M	70.84M	10.12M
Other Working Capital	-8.7M	1.04M	-9.44M	-11.87M	-8.79M	644K
Other Non-Cash Items	7.43M	-4.41M	4.73M	453.76M	9.36M	4.37M
Deferred Income Tax	n/a	n/a	n/a	n/a	-39.31M	n/a
Change in Working Capital	-2.73M	1.89M	-4.25M	-4.48M	-13.07M	-11.23M
Operating Cash Flow	11.51M	-13.04M	-127.62M	-190.42M	-127.5M	-65.01M
Capital Expenditures	-11.59M	-9.84M	-587K	-2.07M	-1.89M	-1.32M
Cash Acquisitions	n/a	9.08M	n/a	n/a	-400.01M	n/a
Purchase of Investments	-35.49M	-102.03M	-236.08M	-145.54M	-354.08M	-173.97M
Sales Maturities Of Investments	46.73M	153.48M	366.47M	247.04M	125.08M	167.37M
Other Investing Acitivies	18.89M	-5.28M	-2.5M	n/a	-3M	n/a
Investing Cash Flow	18.54M	45.4M	127.31M	99.43M	-633.91M	-7.92M
Debt Repayment	n/a	-144.5M	-85.06M	n/a	221.67M	n/a
Common Stock Repurchased	-24.87M	n/a	n/a	-391K	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-9.37M	-25.94M	-6.17M	2.61M	35.39M	14.51M
Financial Cash Flow	-32.59M	-21.06M	-90.96M	2.22M	933.57M	90.76M
Net Cash Flow	-3.69M	11.28M	-91.3M	-88.88M	172.15M	17.83M
Free Cash Flow	-81K	-22.89M	-128.21M	-192.49M	-129.39M	-66.34M
Adj. Free Cash Flow	-29.04M	-50.97M	-174.23M	-302.19M	-200.23M	-76.46M
Maintenance CapEx	-11.59M	-9.37M	-587K	-2M	n/a	n/a
Growth CapEx	n/a	-469.14K	n/a	-67.03K	-1.89M	-1.32M
Owner Earnings	-81K	-22.42M	-128.21M	-192.42M	-127.5M	-65.01M