BioLife Solutions Inc. logo

BioLife Solutions Inc.

BLFS | NASDAQ
Chart Builder DCF Calculator
$38.02
+$0.84 (+2.26%)
Sep 22, 2026, 12:36 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-4.6M -20.18M -66.43M -139.81M -7.64M 2.67M
Depreciation & Amortization
4.69M 5.49M 12.3M 16.47M 12.87M 5.07M
Stock-Based Compensation
22.99M 30.92M 31.67M 25.33M 13.96M 5.98M
Other Working Capital
-5.82M 2.32M 3.09M 1.99M 5.74M 1.49M
Other Non-Cash Items
5.87M -7.96M 8.56M 109.65M -1.64M -2.12M
Deferred Income Tax
65K -64K -62K -5.24M -20.13M -3.3M
Change in Working Capital
-8.91M 227K 1.47M -14.91M -2.26M -1.78M
Operating Cash Flow
20.12M 8.43M -12.5M -8.49M -4.84M 6.52M
Capital Expenditures
-19.7M -3.23M -6.38M -10.39M -8.39M -4.63M
Cash Acquisitions
23.52M 60.39M n/a n/a 1.56M -15.94M
Purchase of Investments
-116.06M -18.42M -27.1M -53.12M -6.37M -1M
Sales Maturities Of Investments
41.59M 21.92M 56.17M 8.92M 6.37M 1.02M
Other Investing Acitivies
-11.11M -2.37M -4.86M -3.54M -5.82M -3.18M
Investing Cash Flow
-71.54M 58.3M 17.84M -58.12M -12.64M -23.73M
Debt Repayment
-10M -6.61M -498K 17.84M -2.89M 984K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-942K -377K 845K -1.71M -1.16M 973K
Financial Cash Flow
-10.92M -6.78M 10.59M 16.32M -2.78M 102.08M
Net Cash Flow
-62.35M 59.95M 15.97M -50.4M -20.59M 84.01M
Free Cash Flow
416K 5.2M -18.88M -18.87M -13.22M 1.88M
Adj. Free Cash Flow
-22.58M -25.72M -50.55M -44.21M -27.18M -4.1M
Maintenance CapEx
-15.07M -1.04M -6.38M -10.39M n/a n/a
Growth CapEx
-4.62M -2.18M n/a n/a -8.39M -4.63M
Owner Earnings
5.04M 7.39M -18.88M -18.87M -4.84M 6.52M

© 2026 bestshares.com. All rights reserved.