Ballard Power Systems Inc. logo

Ballard Power Systems Inc.

BLDP | NASDAQ
Chart Builder DCF Calculator
$2.21
-$0.01 (-0.45%)
Sep 22, 2026, 12:42 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-92.51M -324.25M -177.72M -173.49M -114.23M -51.38M
Depreciation & Amortization
4.13M 11.97M 13.53M 13.77M 9.75M 7.56M
Stock-Based Compensation
n/a 7.46M 10.96M 9.41M 9.67M 6.24M
Other Working Capital
10.44M 8.58M -3.28M -3.85M 1.76M -11.81M
Other Non-Cash Items
12.86M 191.48M 65.75M 39.66M 26.24M -832K
Deferred Income Tax
n/a n/a n/a -3.58M -300K 12.6M
Change in Working Capital
18.36M 4.98M -17.09M -17.94M -11.6M -17.12M
Operating Cash Flow
-57.15M -108.1M -104.57M -132.17M -80.48M -42.93M
Capital Expenditures
-10.02M -27.62M -41.37M -34.48M -14.7M -12.87M
Cash Acquisitions
81.4K -100K -2M -24.17M -19.51M -22.52M
Purchase of Investments
-11.03M -11.96M -11.91M -17.91M -51.76M -25.81M
Sales Maturities Of Investments
n/a n/a 1M 1.01M 336K 25.81M
Other Investing Acitivies
n/a 1.4M -154K -550K -1.54M -1.01M
Investing Cash Flow
-21.31M -36.51M -54.28M -75.56M -85.63M -36.39M
Debt Repayment
-3.04M -3.33M -4.01M -3.32M -2.8M -2.52M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-53.27K 1.8M 335K 916K 2.42M 4.44M
Financial Cash Flow
-2.63M -1.53M -3.68M -2.41M 526.91M 696.53M
Net Cash Flow
-77.5M -147.18M -162.6M -210.17M 360.47M 615.64M
Free Cash Flow
-67.17M -135.72M -145.94M -166.65M -95.18M -55.8M
Adj. Free Cash Flow
-67.17M -143.17M -156.9M -176.06M -104.85M -62.04M
Maintenance CapEx
n/a -27.62M -31.45M -34.48M -14.5M -12.87M
Growth CapEx
-10.02M n/a -9.92M n/a -202.76K n/a
Owner Earnings
-57.15M -135.72M -136.02M -166.65M -94.97M -55.8M

© 2026 bestshares.com. All rights reserved.