BankUnited Inc. logo

BankUnited Inc.

BKU | NYSE
Chart Builder DCF Calculator
$44.45
-$0.32 (-0.71%)
At close: Sep 21, 2026, 4:00 PM ET
$44.45
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
271.75M 268.35M 268.4M 258M 242.96M 232.47M 183.98M 169.51M 173.77M 178.67M 222.07M 262.94M 270.7M 284.97M 346.02M 345.11M 383.32M 414.98M 375.47M 355.08M 327.62M
Depreciation & Amortization
45.67M 51.02M 53.7M 58.61M 56.97M 60.11M 63.34M 64.63M 71.84M 74.06M 76.93M 77.71M 78.11M 77.62M 80.12M 79.57M 79.31M 78.5M 74.25M 73.91M 80.33M
Stock-Based Compensation
20.97M 20.47M 20.49M 21.17M 20.87M 21.57M 19.97M 20.06M 20.23M 19.63M 22.65M 18.67M 21.55M 20.38M 19.7M 23.28M 20.28M 23.83M 25.59M 25.43M 24.4M
Other Working Capital
-139.68M -129.73M -45.27M -73.81M -25.77M 14.26M -106.89M -19.89M 47.17M 26.25M 79.87M 36.7M 227.42M 399.97M 374.76M 460.52M 19.22M 18.55M 48.71M 90.01M 208.75M
Other Non-Cash Items
162.12M 153.87M 127.91M 115.23M 113.38M 149.29M 217.52M 275.92M 331.7M 405.72M 199.2M 277.52M 382.22M 509.44M 766.91M 784.42M 791.64M 693.32M 650.69M 602.3M 567.88M
Deferred Income Tax
-279K -5.36M -5.98M -13.62M -24.73M -43.93M -65.91M -74.13M -62.09M -46.83M -30.31M -11.57M -2.1M 1.44M -3.2M 4.91M -2.69M -9.02M 7.55M -25.6M -21.93M
Change in Working Capital
-139.68M -129.73M -45.27M -73.81M -25.77M 14.26M -106.89M -19.89M 47.17M 26.25M 79.87M 36.7M 227.42M 399.97M 374.76M 460.52M 19.22M 18.55M 48.71M 90.01M 208.75M
Operating Cash Flow
360.55M 358.61M 419.25M 365.58M 383.68M 433.78M 312.03M 436.1M 582.62M 657.5M 570.4M 661.97M 977.9M 1.29B 1.58B 1.7B 1.29B 1.22B 1.18B 1.12B 1.19B
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.3M -5.3M -44.18M -44.18M -39.35M -58.47M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-4.77B -4.1B -3.59B -3.91B -3.18B -2.75B -2.2B -1.38B -1.03B -950.37M -1.04B -1.31B -1.98B -3.45B -4.55B -5.29B -6.78B -5.9B -5.25B -5.1B -4.24B
Sales Maturities Of Investments
4.95B 4.07B 3.57B 3.66B 3.23B 2.82B 2.35B 1.94B 1.85B 1.94B 1.89B 2.03B 2.36B 2.9B 4.13B 4.81B 5.12B 5B 4.41B 3.86B 3.37B
Other Investing Acitivies
-672.39M -211.6M 469.41M 439.72M 87.19M 285.72M -120.38M -56.66M 506.26M -56.82M -198.35M -779.36M -1.88B -1.62B -2.26B -2.04B -874.46M -691.57M 194.66M 249.72M -802.48M
Investing Cash Flow
-475.91M -214.43M 467.78M 234.15M 194.1M 409.71M 111.76M 551.05M 1.37B 980.57M 674.05M -2.2M -1.44B -2.12B -2.65B -2.52B -2.54B -1.64B -679.32M -1.02B -1.72B
Debt Repayment
-1.04B -1.76B -1.89B -1.03B -1.5B -2.19B -1.59B -2.69B -3.65B -305M -130M 1.97B 4.16B 3.52B 2.86B 1.32B 374M -1.22B -1.68B -1.97B -1.83B
Common Stock Repurchased
-104.76M -44.81M n/a n/a n/a n/a n/a n/a -132K -55.15M -119.91M -130.7M -374.21M -401.29M -518.35M -636.98M -393.34M -318.5M -136.69M -7.26M -7.26M
Dividend Paid
-93.81M -91.9M -90.26M -88.62M -86.98M -85.51M -83.93M -82.35M -80.45M -79.09M -78.4M -77.58M -78.91M -79.44M -80.76M -82.92M -83.36M -85.79M -87.03M -87.53M -88.06M
Other Financial Acitivies
1.29B 1.48B 761.35M 886.73M 1.03B 1.33B 1.74B 1.92B 1.29B -1.18B -1.25B -2.63B -3.03B -1.95B -976.6M -160.04M 996.13M 1.96B 1.52B 2.43B 2.72B
Financial Cash Flow
56.56M -417.52M -1.22B -231.89M -555.25M -940.66M 74.2M -854.87M -2.44B -1.62B -1.58B -872.37M 673.16M 1.08B 1.29B 444.06M 893.43M 334.87M -365.69M 390.46M 818.03M
Net Cash Flow
-58.8M -273.33M -330.36M 367.84M 22.53M -97.17M 497.98M 132.28M -482.78M 15.64M -334.25M -212.6M 206.51M 257.79M 219.12M -381.58M -352.3M -82.86M 137.25M 493.12M 283.1M
Free Cash Flow
360.55M 358.61M 419.25M 365.58M 383.68M 433.78M 312.03M 436.1M 582.62M 657.5M 570.4M 661.97M 977.9M 1.29B 1.58B 1.69B 1.29B 1.18B 1.14B 1.08B 1.13B
Adj. Free Cash Flow
339.58M 338.14M 398.76M 344.41M 362.82M 412.21M 292.05M 416.04M 562.39M 637.87M 547.75M 643.3M 956.35M 1.27B 1.56B 1.67B 1.27B 1.15B 1.11B 1.06B 1.1B
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.3M -5.3M -44.18M -44.18M -39.35M -58.47M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
360.55M 358.61M 419.25M 365.58M 383.68M 433.78M 312.03M 436.1M 582.62M 657.5M 570.4M 661.97M 977.9M 1.29B 1.58B 1.69B 1.29B 1.18B 1.14B 1.08B 1.13B

© 2026 bestshares.com. All rights reserved.