Bank of New York Mellon Corporation logo

Bank of New York Mellon Corporation

BK | NYSE
Chart Builder DCF Calculator
$141.91
-$0.68 (-0.48%)
At close: Jun 02, 2026, 11:01 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
6.33B 5.96B 5.55B 5.24B 4.98B 4.73B 4.53B 3.68B 3.54B 3.43B 3.39B 3.63B 2.97B 2.78B 2.57B 2.89B 3.45B 3.61B 3.76B 3.65B 3.64B 3.56B
Depreciation & Amortization
1.79B 1.82B 1.85B 1.73B 1.75B 1.78B 1.8B 2.04B 2.01B 1.93B 1.82B 1.54B 1.51B 1.55B 1.64B 1.72B 1.79B 1.84B 1.87B 1.86B 1.82B 1.74B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 365M 365M 365M 365M n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-4.4B -4.56B -813M -3.88B -2.92B -2.59B -5.45B -8.26B -2.76B -3.62B 1.02B 5.35B 3.92B 7.79B 9.55B 9.73B 6.25B 4.14B -2.8B -6.86B -6.15B -2.17B
Other Non-Cash Items
37M 68M 43M 125M 143M 141M 150M 126M 108M 95M 96M 149M 777M 820M 790M 673M -12M -155M -242M -221M -191M 34M
Deferred Income Tax
-185M 10M 99M -117M -110M -275M -345M -514M -477M -402M -413M -132M 42M 121M 155M 257M 128M 18M 257M 413M 444M 382M
Change in Working Capital
-4.4B -4.56B -813M -3.88B -2.92B -2.59B -5.45B -8.26B -2.76B -3.62B 1.02B 5.35B 3.92B 7.79B 9.55B 9.73B 6.25B 4.14B -2.8B -6.86B -6.15B -2.17B
Operating Cash Flow
3.57B 3.31B 6.73B 3.1B 3.85B 3.78B 687M -2.93B 2.42B 1.44B 5.91B 10.9B 9.59B 13.43B 15.07B 15.27B 11.6B 9.44B 2.84B -1.16B -432M 3.55B
Capital Expenditures
-1.98B -1.85B -1.55B -1.53B -1.47B -1.49B -1.47B -1.33B -1.29B -1.26B -1.22B -1.31B -1.09B -1.34B -1.35B -1.36B -1.62B -1.27B -1.22B -1.11B -1.06B -1.18B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -1.16B 14.54B 4.2B 4.2B 5.75B -9.9B 446M 491M -74M -750M -2.06B -2.09B -34.55B -18.56B 17.12B
Purchase of Investments
-81.3B -46.32B -45.77B -42.9B -42.84B -43.11B -48.91B -48.58B -40.36B -36.95B -26.36B -22.73B -25.66B -31.81B -34.83B -45.44B -54.21B -59.66B -63.16B -63.59B -70.04B -86.42B
Sales Maturities Of Investments
32.07B 37.65B 34.94B 39.34B 37.56B 37.54B 34.78B 33.2B 31.47B 31.25B 41.34B 39.93B 40.88B 45.4B 44.77B 50.06B 53.5B 57.18B 56.92B 58.98B 67.73B 68.8B
Other Investing Acitivies
15.96B -98.68B -31.89B -16.8B -35.97B 5.52B 6.13B 5.41B -6.39B -12.04B -23.77B -978M 15.13B 23.33B 10.79B 11.5B -5.75B -13.1B 29.22B 5.85B 6.13B 6.51B
Investing Cash Flow
-35.25B -109.2B -44.28B -21.89B -42.72B -1.54B -9.48B -12.46B -2.03B -14.8B -5.81B 20.66B 19.37B 36.02B 19.87B 14.68B -8.82B -18.91B 19.67B -34.41B -15.81B 4.82B
Debt Repayment
-641M 3.18B 4.5B 859M 3.82B -417M -167M 2.44B -2.86B -592M 111M 1.3B 5.51B 7.3B 5.02B 4.15B 3.37B 836M 933M -5.6B -8.04B -8.32B
Common Stock Repurchased
-3.98B -3.77B -3.54B -3.24B -3.12B -2.82B -3.06B -3.26B -2.99B -2.84B -3.1B -2.16B -1.71B -1.26B -124M -1.37B -3.37B -3.99B -4.57B -3.32B -1.32B -703M
Dividend Paid
-1.78B -1.71B -1.69B -1.64B -1.59B -1.56B -1.54B -1.53B -1.52B -1.51B -1.49B -1.46B -1.42B -1.4B -1.38B -1.35B -1.34B -1.33B -1.32B -1.32B -1.3B -1.32B
Other Financial Acitivies
43.29B 110.69B 41.41B 22.11B 39.61B 2.8B 11.1B 17.68B 4.84B 15.43B 953M -31.1B -31.57B -53.86B -37.18B -33.36B -1.9B 13.71B -17.3B 49.78B 29.31B 1.45B
Financial Cash Flow
34.83B 106.92B 39.71B 18.58B 39.72B -995M 6.34B 15.34B -2.53B 10.5B -3.52B -33.41B -29.18B -49.34B -33.65B -31.63B -2.94B 9.65B -21.96B 39.54B 18.66B -8.89B
Net Cash Flow
3.07B 1.08B 2.38B -199M 977M 1.2B -2.77B -145M -2.28B -2.81B -3.19B -1.61B -14M 479M 1.65B -1.35B 155M 174M 464M 3.96B 2.49B -435M
Free Cash Flow
1.59B 1.46B 5.18B 1.57B 2.38B 2.29B -782M -4.26B 1.14B 182M 4.69B 9.6B 8.5B 12.1B 13.72B 13.91B 9.98B 8.18B 1.62B -2.26B -1.5B 2.37B
Adj. Free Cash Flow
1.59B 1.46B 5.18B 1.57B 2.38B 2.29B -782M -4.26B 1.14B 182M 4.69B 9.23B 8.13B 11.73B 13.36B 13.91B 9.98B 8.18B 1.62B -2.26B -1.5B 2.37B
Maintenance CapEx
-1.66B -1.56B -1.44B -1.31B -1.1B -1B -703.92M -399.07M -202.43M n/a n/a -56.07M -56.07M -569.17M -840.17M -1.14B -1.5B -1.23B -1.18B -1.09B -1.06B -1.18B
Growth CapEx
-320.63M -294.87M -113.91M -217.7M -370.79M -487.12M -765.08M -925.93M -1.08B -1.26B -1.22B -1.25B -1.03B -766.83M -505.83M -223.08M -123.83M -36.94M -36.94M -18.75M n/a n/a
Owner Earnings
1.91B 1.75B 5.29B 1.78B 2.75B 2.78B -16.92M -3.33B 2.22B 1.44B 5.91B 10.85B 9.53B 12.86B 14.23B 14.13B 10.1B 8.21B 1.66B -2.24B -1.5B 2.37B

© 2026 bestshares.com. All rights reserved.