BJ's Restaurants Inc. logo

BJ's Restaurants Inc.

BJRI | NASDAQ
Chart Builder DCF Calculator
$61.11
+$1.57 (+2.64%)
At close: Sep 21, 2026, 4:00 PM ET
$61.31
+$0.20 (+0.33%)
Pre-market: Sep 22, 2026, 8:53 AM ET
Fiscal Quarter
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 29, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jul 1, 2024
Q1 2024
Apr 1, 2024
Q4 2023
Jan 1, 2024
Q3 2023
Oct 2, 2023
Q2 2023
Jul 3, 2023
Q1 2023
Apr 3, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 26, 2022
Q2 2022
Jun 27, 2022
Q1 2022
Mar 28, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 27, 2021
Q2 2021
Jun 28, 2021
Q1 2021
Mar 29, 2021
Net Income
9.03M 12.64M 465K 22.21M 13.49M -5.27M -2.93M 17.16M 7.72M 8.05M -3.8M 11.93M 3.48M 3.96M -1.64M 297K 1.46M -4.66M -2.18M 6.37M -3.14M
Depreciation & Amortization
23M 20.92M 19.31M 18.74M 18.28M 18.52M 18.19M 18.16M 17.87M 17.79M 17.88M 17.71M 17.61M 17.49M 17.36M 17.57M 17.98M 18.09M 18.22M 18.23M 18.2M
Stock-Based Compensation
2.57M 2.03M 2.23M 1.91M 1.95M 3.39M 913K 2.77M 2.48M 2.81M 2.67M 2.78M 2.64M 2.49M 2.61M 2.29M 2.71M 2.9M 2.45M 2.56M 2.42M
Other Working Capital
-10.7M -17.13M -4.27M -16.05M -10.29M -7.88M 4.13M -20.78M -12.61M -10.58M -8.1M -16.76M -6.12M -11.29M -22.41M -2.34M -26.41M 766K -30.26M 3.65M -11.28M
Other Non-Cash Items
10.72M 4.7M 9.2M 8.92M 8.83M 27.58M 8.53M 10.11M 8.84M 11.85M 9.96M 9.36M 10.44M 10.48M 8.88M 8.85M 8.44M 8.9M 10.81M 8.21M 8.02M
Deferred Income Tax
-867K 2.89M -786K -689K -1.42M -7.21M -127K -4.18M -655K -7.84M -341K -2.9M -758K -507K -4.63M 2.04M -10.32M -5.54M -5.44M -1.4M -6.3M
Change in Working Capital
-1.47M -24.63M -5.36M 11.2M -36.51M -5.37M 2.73M -23.82M -13.93M -445K 5.65M -29.18M -1.51M -16.58M -18.99M -1.44M -19.67M -1.66M -31.13M 5.31M -4.99M
Operating Cash Flow
42.98M 18.55M 25.06M 62.28M 4.62M 31.63M 27.31M 20.2M 22.33M 32.23M 32.01M 9.7M 31.9M 17.33M 3.58M 29.6M 609K 18.04M -7.26M 39.29M 14.21M
Capital Expenditures
-15.8M -11.1M -21.46M -20.37M -16.68M -15.87M -19.68M -19.47M -21.88M -16.95M -29.06M -25.95M -26.97M -27.65M -19.84M -19.02M -12.1M -17.02M -10.88M -7.41M -6.88M
Cash Acquisitions
57K 4K n/a n/a n/a n/a n/a n/a n/a -1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 2K 1K 36K 7K n/a n/a n/a n/a n/a n/a 4K 6.05M 84K n/a 566K n/a n/a 21K n/a
Investing Cash Flow
-15.74M -11.1M -21.46M -20.37M -16.65M -15.87M -19.68M -19.47M -21.88M -16.95M -29.06M -25.95M -26.96M -21.6M -19.76M -19.02M -11.53M -17.02M -10.88M -7.39M -6.88M
Debt Repayment
-23M -4.5M 29M -25M 19M n/a 3M 5.5M -10M 8M 7M -7M n/a 10M n/a n/a n/a -21.8M -10M -35M n/a
Common Stock Repurchased
-5.3M -5.37M -33.18M -15.13M -14.1M -8.04M -8.25M -8.84M n/a -6.7M -4.3M n/a n/a n/a -2.39M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a -2K -2K -4K -5K -6K -6K -6K -14K -23K -15K -20K -42K -7K -29K -2K -80K
Other Financial Acitivies
-473K -34K -102K -834K -649K -86K -144K -31K -693K 531K 263K 6K -498K -17K -4K n/a -363K -501K n/a 887K 2.37M
Financial Cash Flow
-28.35M -9.11M -4.14M -34.95M 4.93M -8.09M -5.39M -3.37M -10.7M 1.83M 2.96M -7M -512K 9.96M -2.4M -20K -405K -22.31M -10.03M -34.17M 31.25M
Net Cash Flow
-1.11M -1.65M -533K 6.96M -7.09M 7.67M 2.24M -2.64M -10.25M 17.11M 5.91M -23.25M 4.43M 5.69M -18.58M 10.56M -11.33M -21.29M -28.16M -2.27M 38.58M
Free Cash Flow
27.18M 7.46M 3.6M 41.91M -12.06M 15.76M 7.63M 735K 448K 15.28M 2.96M -16.25M 4.93M -10.32M -16.26M 10.58M -11.49M 1.02M -18.13M 31.87M 7.34M
Adj. Free Cash Flow
24.62M 5.43M 1.37M 40M -14.01M 12.37M 6.72M -2.03M -2.03M 12.47M 286K -19.02M 2.29M -12.81M -18.87M 8.29M -14.2M -1.88M -20.58M 29.31M 4.92M
Maintenance CapEx
-15.8M -2.98M -18.19M -8.88M -8.88M -748.56K -14.52M -19.28M -21.88M -16.95M -23.75M -11.41M n/a n/a n/a n/a n/a n/a n/a n/a -6.88M
Growth CapEx
n/a -8.12M -3.27M -11.5M -7.81M -15.12M -5.16M -187.73K n/a n/a -5.31M -14.54M -26.97M -27.65M -19.84M -19.02M -12.1M -17.02M -10.88M -7.41M n/a
Owner Earnings
27.18M 15.57M 6.87M 53.4M -4.26M 30.88M 12.79M 922.73K 448K 15.28M 8.27M -1.71M 31.9M 17.33M 3.58M 29.6M 609K 18.04M -7.26M 39.29M 7.34M

© 2026 bestshares.com. All rights reserved.