Baidu Inc. logo

Baidu Inc.

BIDU | NASDAQ
Chart Builder DCF Calculator
$92.11
-$0.10 (-0.11%)
Sep 22, 2026, 2:22 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
5.59B 24.18B 21.55B 7.53B 7.59B 19.03B
Depreciation & Amortization
21.35B 20.52B 21.46B 20.08B 22.56B 22.71B
Stock-Based Compensation
3.61B 4.78B 6.35B 6.79B 7.06B 6.73B
Other Working Capital
-34.73B -29.92B -12.43B -12.94B 593M 884M
Other Non-Cash Items
8.58B -1.77B 494M 8.62B 2.06B -6.18B
Deferred Income Tax
-1.24B 1.04B -163M -99M -449M 115M
Change in Working Capital
-40.9B -27.51B -13.07B -16.76B -18.69B -18.21B
Operating Cash Flow
-3.01B 21.23B 36.62B 26.17B 20.12B 24.2B
Capital Expenditures
-13.42B -8.13B -11.3B -8.39B -11.24B -5.33B
Cash Acquisitions
1.15B 8.44B -115M 256M -12.28B -2.88B
Purchase of Investments
-315.53B -304.91B -203.48B -185.15B -200.5B -296.67B
Sales Maturities Of Investments
302.49B 298.55B 161.92B 190.1B 192.5B 276.43B
Other Investing Acitivies
-190.34M -2.51B 2.47B -761M 71M 905M
Investing Cash Flow
-25.14B -8.56B -50.4B -3.94B -31.44B -27.55B
Debt Repayment
19.74B -7.54B -13.09B -6.81B 8.84B 12.39B
Common Stock Repurchased
-5.39B -6.32B -4.76B -1.93B -7.58B -13.05B
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.7B 102M 3.7B 2.35B 1.58B 6.33B
Financial Cash Flow
17.14B -13.76B -14.16B -6.39B 23.4B 5.67B
Net Cash Flow
-11.76B -985M -27.66B 17.57B 11.13B 2.1B
Free Cash Flow
-16.43B 13.1B 25.32B 17.78B 8.88B 18.87B
Adj. Free Cash Flow
-20.04B 8.32B 18.98B 10.99B 1.83B 12.14B
Maintenance CapEx
-13.42B -8.13B -8.63B -8.39B -7.55B -5.33B
Growth CapEx
n/a n/a -2.67B n/a -3.69B n/a
Owner Earnings
-16.43B 13.1B 27.99B 17.78B 12.57B 18.87B

© 2026 bestshares.com. All rights reserved.