BHP Group Limited logo

BHP Group Limited

BHPLF | OTC
Chart Builder DCF Calculator
$40.51
-$2.49 (-5.79%)
At close: Sep 23, 2026, 3:12 PM ET
$40.51
$0 (0.00%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q2 2026
Dec 30, 2025
Q4 2025
Jun 29, 2025
Q2 2025
Dec 30, 2024
Q4 2024
Jun 29, 2024
Q2 2024
Dec 30, 2023
Q4 2023
Jun 29, 2023
Q2 2023
Dec 30, 2022
Q4 2022
Jun 29, 2022
Q2 2022
Dec 30, 2021
Q4 2021
Jun 29, 2021
Q2 2021
Dec 30, 2020
Net Income
9.88B 10.35B 9.02B 11.39B 7.9B 7.39B 12.92B 27.91B 30.9B 16.87B 11.3B 6.96B
Depreciation & Amortization
6.21B 5.87B 5.54B 5.31B 5.3B 5.23B 5.06B 5.29B 5.68B 5.53B 5.08B 5.5B
Stock-Based Compensation
n/a 127M 127M 112M 112M 97M 97M 109M 109M 88M 88M 129M
Other Working Capital
-217.09M 202.93M -249M -683M -469M 11M 131M -94M -248M -8M 486M 693M
Other Non-Cash Items
6.57B 5.42B 3.42B 3B 8.65B 9.11B -332M -7.26B -2.7B 10.55B 13.07B 5.77B
Deferred Income Tax
n/a n/a n/a n/a n/a -9.57B -9.57B -5B -5B -7.47B -7.47B -6.53B
Change in Working Capital
-1.54B -1.84B 591M 288M -1.29B -1.02B 954M -389M -1.82B -1.9B -2.31B -735M
Operating Cash Flow
21.11B 19.92B 18.69B 20.1B 20.67B 20.82B 18.7B 25.67B 32.17B 31.14B 27.23B 17.63B
Capital Expenditures
-9.51B -9.75B -9.79B -9.73B -9.27B -8.8B -7.08B -6.26B -6.11B -5.76B -5.8B -6.77B
Cash Acquisitions
828.67M 694.16M 1.04B 2.19B 1.91B -5.64B -5.56B 1.71B 1.49B 173.35M -273.65M -256.4M
Purchase of Investments
-2.3B -6.56B -6.28B -1.37B -1.29B -1.32B -1.11B -762.38M -268.38M -440.91M -558.91M -701.07M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-214.61M -3.18B -3.56B 382M 511M -187M -114M -399M -848M -1.46B -2.04B -1.33B
Investing Cash Flow
-11.59B -14.27B -13.35B -9.35B -8.76B -14.86B -13.07B -6.66B -6.96B -7.23B -7.85B -8.09B
Debt Repayment
1.45B 2.67B -161M -161M n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a -87M -88M -149M -149M -61M -234M -214M
Dividend Paid
-6.54B -5.67B -6.4B -7.5B -7.68B -8.65B -13.27B -16.48B -17.85B -15.16B -7.9B -5.71B
Other Financial Acitivies
1.91B 829.83M 593M -3.3B -3.99B 3.35B 3.04B -4.62B -4.84B -5.64B -5.11B -3.73B
Financial Cash Flow
-3.18B -2.18B -5.97B -10.96B -11.67B -5.39B -10.32B -21.17B -22.77B -20.83B -17.92B -14.35B
Net Cash Flow
5.9B -8.19B n/a 10.65B -1.02B 714M -4.81B -2.76B 1.99B 3.08B 1.82B -5.03B
Free Cash Flow
11.59B 10.17B 8.9B 10.36B 11.39B 12.02B 11.62B 19.41B 26.06B 25.38B 21.43B 10.87B
Adj. Free Cash Flow
11.59B 10.04B 8.77B 10.25B 11.28B 11.92B 11.52B 19.3B 25.95B 25.29B 21.34B 10.74B
Maintenance CapEx
-10.68B -14.22B -16.1B -15.57B -13.39B -10.67B -7.9B -3.84B -814.03M -3.85B -4.63B -6.94B
Growth CapEx
-8.63B -5.27B -2.96B -2.96B -2.96B -4.39B -5.3B -8.18B -11.1B -8.68B -8.82B -7.69B
Owner Earnings
29.12B 25.8B 23.25B 25.34B 25.97B 35.81B 42.98B 52.97B 58.59B 44.93B 38.31B 28.73B

© 2026 bestshares.com. All rights reserved.