Biofrontera Inc. logo

Biofrontera Inc.

BFRI | NASDAQ
Chart Builder DCF Calculator
$1.16
-$0.16 (-12.12%)
At close: Sep 21, 2026, 4:00 PM ET
$1.20
+$0.04 (+3.45%)
After-hours: Sep 21, 2026, 7:57 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-6.37M -11.09M -10.54M -17.57M -16.59M -11.53M -17.76M -12.84M -13.51M -23.09M -20.13M -26.44M -22.67M -13.68M -640K -12.36M -25.81M -28.62M -37.71M -23.39M -10.37M -10.42M
Depreciation & Amortization
-35K 122K 154K 869K 974K 1.06M 1.15M 1.22M 1.16M 1.11M 1.06M 1.55M 1.43M 1.31M 1.17M 525K 528K 533K 540K 548K 555K 559K
Stock-Based Compensation
1.13M 1.05M 951K 961K 1.01M 1.03M 1.02M 948K 867K 922K 1.05M 1.2M 1.39M 1.69M 1.85M 1.47M 1.07M 517K n/a n/a n/a n/a
Other Working Capital
-1.63M -591K -2.49M 1.56M 7.11M 6.06M 5.61M -7.32M -12.58M -12.17M -13.11M -7.69M -8.08M -6.83M -3.21M 304K 11.73M 10.71M 8.68M 11.52M 791K 303K
Other Non-Cash Items
685K 378K -446K -342K -53K -5.33M -891K -14.41M -13.11M -2.26M -4.4M 6.88M 1.55M -10.98M -21.37M -8.96M -4.85M 2.76M 11.96M 2.02M 1.81M 2.29M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 6.1M 6.1M 6.1M 6.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-3.34M 217K -3.48M 4.08M 5.27M 3.7M 6.21M 856K -421K -7.3M -8.57M -7.48M -9.94M 3.89M 2.79M -9.59M 4.87M -577K -1.51M 14.44M 1.98M -1.62M
Operating Cash Flow
-7.93M -9.31M -13.36M -12M -9.39M -11.06M -10.27M -18.12M -18.92M -24.53M -24.9M -24.3M -28.24M -17.78M -16.2M -28.92M -24.19M -25.38M -26.72M -6.39M -6.02M -9.19M
Capital Expenditures
-3K -4K -2K -4K -5K -6K -60K -50K -50K -48K -5K -15K -16K -47K -38K -46K -44K -16K -11K -2K -3K n/a
Cash Acquisitions
3M 3M 3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 57K 121K 503K 503K 446K 382K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a -50K -50K -50K -50K 178K 178K -1.91M -4.94M -5.12M -5.12M -3.03M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
3M 3M 3M -4K -5K -6K -3K 71K 453K 633K 619K -1.54M -4.96M -5.17M -5.16M -3.08M -44K -16K -11K -2K -3K n/a
Debt Repayment
10.85M 10.85M 10.85M 4.05M 3.75M 1.24M -265K -2.11M -1.22M 1.29M 2.8M 591K n/a n/a n/a n/a n/a n/a n/a 3.29M 3.29M 7.49M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.5M n/a n/a n/a 8.5M 7.8M 7.44M 7.44M 7.44M 749K 1.11M 1.11M 1.11M n/a n/a 638K 517K n/a n/a 406K 1.34M 4.4M
Financial Cash Flow
2.35M 10.85M 10.85M 12.55M 12.25M 9.04M 14.84M 17.5M 18.39M 14.21M 8.41M 1.7M 5.74M 14.02M 14.02M 57.85M 53.1M 43.19M 43.19M 3.7M 4.63M 11.89M
Net Cash Flow
-2.58M 4.53M 487K 544K 2.86M -2.03M 4.56M -549K -74K -9.69M -15.87M -24.14M -27.51M -8.97M -7.38M 25.8M 28.86M 17.79M 16.47M -2.69M -1.39M 2.7M
Free Cash Flow
-7.93M -9.32M -13.36M -12.01M -9.39M -11.07M -10.33M -18.17M -18.97M -24.58M -24.9M -24.32M -28.25M -17.82M -16.24M -28.96M -24.24M -25.4M -26.73M -6.39M -6.02M -9.19M
Adj. Free Cash Flow
-9.06M -10.37M -14.31M -12.97M -10.41M -12.1M -11.35M -19.12M -19.83M -25.5M -25.95M -25.52M -29.65M -19.51M -18.09M -30.43M -25.31M -25.92M -26.73M -6.39M -6.02M -9.19M
Maintenance CapEx
-2K -2K 3K 1K n/a n/a -57K -39K -39K -39K 4K -14K -15K -46K -32K -32K -29K 2K 2K 2K n/a n/a
Growth CapEx
-1K -2K -5K -5K -5K -6K -3K -11K -11K -9K -9K -1K -1K -1K -6K -14K -15K -18K -13K -4K -3K n/a
Owner Earnings
-7.93M -9.32M -13.36M -12M -9.39M -11.06M -10.33M -18.16M -18.95M -24.57M -24.89M -24.31M -28.25M -17.82M -16.23M -28.95M -24.22M -25.38M -26.71M -6.39M -6.02M -9.19M

© 2026 bestshares.com. All rights reserved.