Bank First Corporation logo

Bank First Corporation

BFC | NASDAQ
Chart Builder DCF Calculator
$150.43
-$1.11 (-0.73%)
Sep 22, 2026, 1:06 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
73.24M 71.5M 70.65M 69.21M 68.39M 65.56M 82.92M 81.17M 79.25M 74.51M 52.46M 48.19M 45.71M 45.21M 43.53M 44.22M 44.11M 45.44M 45.81M 45.55M 42.29M
Depreciation & Amortization
8.83M 7.42M 7.55M 7.7M 7.87M 8.05M 8.37M 8.38M 8.55M 8.4M 7.55M 6.7M 5.2M 3.97M 3.3M 2.87M 3.02M 3.19M 3.38M 3.41M 3.27M
Stock-Based Compensation
2.16M 2.14M 2.13M 2.11M 2.17M 2.17M 2.19M 2.22M 2.24M 2.14M 2.03M 1.92M 1.8M 1.66M 1.58M 1.49M 1.41M 1.39M 1.32M 1.24M 1.17M
Other Working Capital
-23.37M -4.52M -4.91M 3.74M 7.62M 2.75M 8.27M 7.19M 2.65M 12.48M 4.24M 953K 1.33M -411K -4.76M -4.46M -5.55M -4.36M 742K -8.06M 8.38M
Other Non-Cash Items
-16.2M -14.05M -11.13M -15.16M -15.36M -12.68M -46.41M -44.91M -42.52M -44.59M -13.62M -12.66M -12.4M -10.43M -8.03M -5.4M -6.35M -5.38M -4.95M -5.53M -2.91M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-23.37M -4.52M -4.91M 3.74M 7.62M 2.75M 8.27M 7.19M 2.65M 12.48M 4.24M 953K 1.33M -411K -4.76M -4.46M -5.55M -4.36M 742K -8.06M 8.38M
Operating Cash Flow
44.67M 62.48M 64.28M 67.61M 70.68M 65.85M 55.35M 54.05M 50.16M 52.95M 52.66M 45.1M 41.64M 40.01M 35.62M 38.72M 36.64M 40.28M 46.31M 36.61M 52.21M
Capital Expenditures
-14.53M -11.44M -12.15M -11.01M -8.6M -7.23M -6M -8.72M -11.56M -13.48M -12.86M -11.68M -8.57M -6.87M -11.15M -8.84M -8.49M -8.72M -5.75M -6.58M -7.83M
Cash Acquisitions
169.49M n/a n/a n/a n/a n/a n/a n/a n/a 89.96M 89.96M 244.32M 244.32M 154.36M 154.36M n/a n/a n/a n/a n/a n/a
Purchase of Investments
-45.33M -212.75M -411.28M -411.27M -403.13M -302.21M -125.35M -120.33M -120.33M -26.65M -4.11M -5.12M -40.82M -142.41M -209.61M -212.17M -185.78M -93.77M -22.46M -23.95M -25.7M
Sales Maturities Of Investments
57.08M 287.3M 379M 378.52M 384.03M 216.56M 208.56M 205.58M 198.32M 254.7M 161.02M 157.55M 154.48M 14.69M 17.56M 21.75M 43.72M 43.38M 45.53M 46.5M 115.23M
Other Investing Acitivies
24.62M -79.08M -152.57M -142.12M -150.76M -160.07M -101.98M -99.11M -45.93M -35.53M -86.09M -51.55M -135.6M -197.57M -185.54M -163.01M -88.26M -34.79M -3.27M -99.08M -310.22M
Investing Cash Flow
191.34M -15.97M -197M -185.89M -178.47M -252.94M -24.77M -22.58M 20.5M 269M 147.92M 333.53M 213.81M -177.81M -234.37M -362.27M -238.82M -93.89M 14.05M -83.11M -228.52M
Debt Repayment
-102.81M -25.51M -21.38M -76.38M 3.62M n/a 75.53M 30.53M -25.25M 8.85M 28.56M 34.56M 29.33M -884K -1.4M -11.68M -9.43M -19.66M -23.16M -16.88M -49.88M
Common Stock Repurchased
-18.74M -22.04M -22.04M -23.75M -16.03M -31.93M -32.87M -32.2M -25.6M -10.05M -9.11M -10.14M -16.02M -14.31M -16.05M -17.25M -12.89M -8.27M -7.81M -4.66M -1.8M
Dividend Paid
-53.62M -52.5M -52.54M -52.15M -16.51M -15.56M -14.2M -13.28M -12.88M -11.96M -11.11M -10.24M -8.77M -7.82M -7.25M -8.81M -8.79M -8.73M -8.68M -6.41M -6.33M
Other Financial Acitivies
36.18M 34.67M 149.72M 291.22M 353.94M 248.2M 69.37M -29.12M -93.46M -180.86M -276.76M -325.56M -197.71M -16.74M 66.92M 154.15M 79.39M 216.86M 198.43M 148.24M 441.32M
Financial Cash Flow
-138.23M -64.64M 54.48M 139.66M 325.27M 200.95M 98.07M -43.84M -156.98M -193.82M -268.24M -311.29M -193.12M -39.71M 42.24M 116.46M 48.36M 180.24M 158.85M 120.33M 383.33M
Net Cash Flow
97.77M -18.13M -78.24M 21.38M 217.49M 13.86M 128.65M -12.38M -86.32M 128.12M -67.67M 67.34M 62.33M -177.51M -156.51M -207.09M -153.82M 126.64M 219.2M 73.84M 207.02M
Free Cash Flow
30.13M 51.04M 52.13M 56.59M 62.08M 58.62M 49.34M 45.33M 38.6M 39.46M 39.8M 33.42M 33.06M 33.14M 24.47M 29.88M 28.15M 31.57M 40.56M 30.04M 44.38M
Adj. Free Cash Flow
27.97M 48.9M 50.01M 54.48M 59.91M 56.45M 47.15M 43.11M 36.36M 37.32M 37.77M 31.5M 31.27M 31.47M 22.89M 28.39M 26.74M 30.17M 39.24M 28.8M 43.21M
Maintenance CapEx
-9.15M -5.85M -4.26M -2.09M n/a n/a -521.61K -521.61K -521.61K -521.61K n/a -1.19M -1.86M -2.87M -8.69M -8.57M -8.49M -7.48M -2.28M -2.52M -1.94M
Growth CapEx
-5.38M -5.59M -7.89M -8.92M -8.6M -7.23M -5.48M -8.2M -11.04M -12.96M -12.86M -10.49M -6.71M -4M -2.46M -266.29K n/a -1.24M -3.47M -4.05M -5.89M
Owner Earnings
35.52M 56.63M 60.02M 65.51M 70.68M 65.85M 54.82M 53.52M 49.64M 52.42M 52.66M 43.91M 39.77M 37.14M 26.93M 30.15M 28.15M 32.8M 44.03M 34.09M 50.27M

© 2026 bestshares.com. All rights reserved.