BE Semiconductor Industries N.V. logo

BE Semiconductor Industries N.V.

BESIY | OTC
Chart Builder DCF Calculator
$217.75
+$2.55 (+1.18%)
Sep 21, 2026, 1:41 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Q4 2020
Dec 30, 2020
Q3 2020
Sep 29, 2020
Q2 2020
Jun 29, 2020
Q1 2020
Mar 30, 2020
Net Income
37.8M 36.3M 46.7M 53.49M 41.95M 33.98M 54.9M 40.93M 61.2M 40.17M 45.08M 65.73M 86.68M 78M 64.13M 92M 103.83M 43.88M 36.83M 38.77M 45.73M 16.18M
Depreciation & Amortization
7.46M 7.31M 7.42M 7.39M 6.98M 6.81M 6.58M 6.25M 6.41M 6.49M 6.08M 5.92M 5.52M 5.47M 4.85M 4.29M 4.22M 4.21M 4.83M 4.5M 4.67M 5.18M
Stock-Based Compensation
4.34M 4.44M 2.85M 3.4M 6.92M 16.9M 2.81M 1.58M 5.45M 9.27M 2.12M 904K 3.62M 8.62M 1.62M 1.4M 3.6M 9.79M 1.46M 981K 2.19M 5.84M
Other Working Capital
-11.03M -2.11M 4.82M 6.03M -16.02M -3.25M -17.92M 15.7M -538K 4.45M -8.59M 37.61M 7.53M -42.5M 112.26M 226K 50.11M -35.57M 22.85M 14.55M 3.66M -2.88M
Other Non-Cash Items
-12.57M -1.5M 2.09M 1.72M 16.65M 36.34M 29.22M 1.76M 1.67M 1.01M 763K 2.54M -16.29M -4.61M 3.02M 3.4M 2.84M 4.48M 3.84M 3.2M 2.69M 2.61M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -15.96M -1.07M -23.27M n/a n/a n/a n/a n/a 1.28M -2.72M -11.96M -563K -4.13M -1.09M -10.55M -380K
Change in Working Capital
-11.03M -2.11M 4.82M 6.03M -46.69M -3.25M -24.24M 15.7M -22.73M 4.45M 32.59M 37.61M -49.25M -42.5M 26.94M 226K -51.33M -35.57M 8.86M 14.55M -21.87M -2.88M
Operating Cash Flow
26M 44.44M 63.88M 72.03M 4.92M 60.25M 53.3M 65.14M 28.74M 61.39M 86.63M 112.71M 27.57M 44.97M 101.84M 98.59M 51.2M 26.23M 51.7M 60.9M 22.86M 26.56M
Capital Expenditures
-19.08M -8.47M -6.52M -6.51M -8.13M -10.31M -7.23M -6.69M -7.57M -6.53M -7.66M -7.84M -6.02M -6.88M -8M -6.7M -6.35M -7.29M -7M -5.54M -4.76M -4.57M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a 30.27M n/a -75M n/a 14.58M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a -39.66M n/a -5.27M n/a 30.29M -30M -289K n/a n/a n/a n/a -35.77M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 85M 10M n/a n/a -25M 25M 44.71M n/a -14.29M 14.29M -85.79M 79.29M n/a n/a n/a n/a -35M 50M
Other Investing Acitivies
114.79M 50M n/a -200M 80.09M 5.34M -45.75M -4.7M -30.27M 19.61M 75M -30M -14.58M 14.29M -85.79M 79.29M 45.72M 54K 1.55M -110.13M -39.29M 46.3M
Investing Cash Flow
95.71M 41.53M -6.52M -206.51M 76.87M -313K -46.89M -6.69M -37.84M 18.48M 67.34M -37.84M -20.6M 7.41M -93.8M 72.59M 39.37M -43.01M -5.44M -115.66M -39.76M 45.43M
Debt Repayment
-2.88M 64K 776K 350M n/a -1.04M n/a n/a n/a n/a 494K n/a -927K n/a n/a n/a 494K 527K -92K 147.76M -871K 21K
Common Stock Repurchased
-20.72M -22.06M -22.42M -27.83M -14.81M -14.78M -23.12M -45.54M -66.95M -77.78M -64.97M -45.54M -22.16M -14.12M -15.72M -14.18M -10.1M -10.1M -8.32M -3.26M -3.05M -3.15M
Dividend Paid
n/a n/a n/a n/a -171.53M n/a n/a n/a -222.11M n/a n/a n/a -269.47M n/a n/a n/a -129.36M n/a n/a n/a -73.49M n/a
Other Financial Acitivies
-173.92M -1.11M -1.16M -7.48M -172.6M n/a -1.1M -995K -1.11M -1.1M -1.22M -1.05M 172.18M -908K -899K -889K -130.32M -890K -1.08M -853K -74.38M -873K
Financial Cash Flow
-197.53M -23.11M -22.8M 314.7M -187.41M -15.82M -24.22M -46.53M -290.17M -78.88M -65.69M -46.59M -120.38M -15.02M -16.62M -15.06M -139.92M -10.46M -9.49M 143.65M -78.31M -4M
Net Cash Flow
-75.57M 63.42M 34.87M 180.21M -104.82M 43.58M -16.55M 12.05M -296.95M -1.76M 84.93M 30.18M -113.12M 38.31M -3.87M 156.47M -49.18M -27.43M 35.95M 87.84M -96.02M 69.24M
Free Cash Flow
6.91M 35.97M 57.36M 65.52M -3.21M 49.94M 46.07M 58.45M 21.16M 54.87M 78.97M 104.87M 21.55M 38.09M 93.83M 91.89M 44.85M 18.94M 44.7M 55.37M 18.1M 21.99M
Adj. Free Cash Flow
2.57M 31.52M 54.51M 62.12M -10.13M 33.04M 43.27M 56.88M 15.71M 45.6M 76.85M 103.97M 17.93M 29.47M 92.21M 90.49M 41.25M 9.14M 43.25M 54.39M 15.91M 16.15M
Maintenance CapEx
-7.46M -7.31M -6.52M -3.88M -8.13M -9.29M -5.67M -6.69M -7.57M -6.53M -7.66M -7.84M -6.02M -2.9M -3.81M n/a n/a -3.79M -5.76M -4.2M -2.51M -3.86M
Growth CapEx
-11.63M -1.16M n/a -2.64M n/a -1.02M -1.56M n/a n/a n/a n/a n/a n/a -3.98M -4.19M -6.7M -6.35M -3.5M -1.24M -1.33M -2.26M -710.51K
Owner Earnings
18.54M 37.13M 57.36M 68.16M -3.21M 50.96M 47.63M 58.45M 21.16M 54.87M 78.97M 104.87M 21.55M 42.07M 98.02M 98.59M 51.2M 22.44M 45.94M 56.7M 20.35M 22.7M

© 2026 bestshares.com. All rights reserved.