BE Semiconductor Industries N.V. logo

BE Semiconductor Industries N.V.

BESIY | OTC
Chart Builder DCF Calculator
$216.99
+$2.78 (+1.30%)
Sep 21, 2026, 11:33 AM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
188.52M 207.69M 275.49M 303.84M 137.52M 78.14M
Depreciation & Amortization
28.6M 25.73M 22.99M 17.56M 19.18M 19.83M
Stock-Based Compensation
30.07M 19.11M 15.26M 16.41M 10.47M 7.29M
Other Working Capital
-172K -20.5M -28.64M 25.59M 12.66M -8.29M
Other Non-Cash Items
-7.01M -17.14M -20.32M 13.74M 12.34M 13.36M
Deferred Income Tax
n/a n/a n/a -13.97M -16.14M -21.12M
Change in Working Capital
-39.1M -26.82M -21.55M -59.73M -1.34M 22.62M
Operating Cash Flow
201.08M 208.57M 271.87M 277.85M 162.02M 120.11M
Capital Expenditures
-31.48M -28.02M -28.39M -28.35M -21.86M -15.74M
Cash Acquisitions
n/a n/a n/a 54K 345K 159K
Purchase of Investments
n/a n/a n/a -3.51M -93.92M -159K
Sales Maturities Of Investments
n/a n/a 44.71M 3.45M 93.58M 50M
Other Investing Acitivies
-105M -66.36M 22.86M 3.51M -93.58M 159K
Investing Cash Flow
-136.48M -72.95M 16.32M -24.85M -115.44M 34.42M
Debt Repayment
350.78M n/a 172.67M -2.62M 146.82M -2.76M
Common Stock Repurchased
-79.83M -213.39M -146.78M -50.1M -17.78M -44.68M
Dividend Paid
-171.53M -222.11M -269.47M -129.36M -73.49M -122.42M
Other Financial Acitivies
-10.74M -4.31M -4.1M n/a -3.7M -3.53M
Financial Cash Flow
88.67M -439.8M -247.68M -182.07M 51.85M -173.38M
Net Cash Flow
153.84M -303.21M 40.29M 75.99M 97.01M -17.14M
Free Cash Flow
169.61M 180.55M 243.48M 249.5M 140.16M 104.37M
Adj. Free Cash Flow
139.54M 161.45M 228.22M 233.09M 129.69M 97.08M
Maintenance CapEx
-29.21M -28.02M -28.39M -7.02M -16.33M -15.74M
Growth CapEx
-2.27M n/a n/a -21.33M -5.53M n/a
Owner Earnings
171.88M 180.55M 243.48M 270.83M 145.69M 104.37M

© 2026 bestshares.com. All rights reserved.