Franklin Resources Inc. logo

Franklin Resources Inc.

BEN | NYSE
Chart Builder DCF Calculator
$33.64
+$0.63 (+1.91%)
At close: Sep 21, 2026, 4:00 PM ET
$33.88
+$0.24 (+0.71%)
After-hours: Sep 21, 2026, 7:43 PM ET
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Net Income
1.14B 998.6M 663.6M 548.9M 304.7M 420M 583.7M 607.9M 1.01B 1.03B 1.12B 1.04B 893M 870M 957.2M 1.33B 1.87B 2.12B 2.24B 2.09B 1.48B 1.26B 833.8M
Depreciation & Amortization
363.1M 399.8M 472.9M 531.8M 545.3M 512.6M 486M 454.7M 453.4M 451.2M 448.6M 445.4M 441.4M 438.5M 405.4M 377.8M 334.9M 311.1M 311.3M 310.6M 301.1M 239.2M 181.7M
Stock-Based Compensation
195.8M 223.3M 217.2M 214.8M 221.5M 234M 252.5M 246.1M 239.3M 192.6M 179.9M 182.6M 185.2M 217.7M 218.3M 208.2M 206.2M 198.2M 190.3M 171.9M 162M 150.7M 135.3M
Other Working Capital
168.8M 173.6M -151.6M -195.4M -271M -265.3M -195.8M 2.5M 128.4M 48M 67.1M 130.6M 175.5M 35.7M -45.3M 147.9M 66.6M -135.3M -64.2M 121.5M 130.6M 619.7M 543.3M
Other Non-Cash Items
-872.5M -498.5M -4.8M 66.9M 585M 273.9M 31.9M -67M -345.8M -341.5M -590M -671.9M -632.6M -340.7M -187.4M -131.7M -743M -1.15B -1.19B -1.25B -892.1M -803.5M -399.6M
Deferred Income Tax
85.5M 85M 14.3M -47.2M -127.9M -149.5M -65.3M -124.6M -44.3M 82.2M 106.3M 41.5M 92.9M 39M 10.3M 98M 101.9M 23M -13.6M 3.7M -14.9M -31.7M -38.3M
Change in Working Capital
-639.6M -237.8M -407M -249.1M 116.4M -399.7M -210.8M -145.8M -128.2M -98.8M -165.6M 64.7M 211.2M 132.1M 130.2M 71.2M -173.9M -528.7M -419M -87.8M 79.7M 667.6M 624M
Operating Cash Flow
269.5M 970.4M 956.2M 1.07B 1.65B 891.3M 1.08B 971.3M 1.19B 1.31B 1.1B 1.1B 1.19B 1.36B 1.53B 1.96B 1.6B 969.6M 1.12B 1.25B 1.11B 1.48B 1.34B
Capital Expenditures
-46.2M -40.7M -82.7M -154.5M -193.1M -225.2M -229.4M -177.1M -134.6M -167.2M -140.9M -148.8M -156.2M -90.6M -101M -90.3M -100M -101M -82.4M -79.3M -53.3M -51M -91.6M
Cash Acquisitions
-78.6M -69.7M -69.7M n/a n/a -2.8M 175.1M 175.1M 175.1M 177.9M -6.8M -500.5M -500.5M -1.48B -1.48B -1.35B -1.36B -381.3M -381.3M -9M -3.74B -3.8B -3.82B
Purchase of Investments
-10B -9.1B -8.01B -7.79B -8.28B -8.5B -8.23B -7.54B -6.05B -5.28B -5.17B -5.17B -5.22B -5.06B -4.82B -4.92B -5.19B -5.31B -4.87B -4.81B -3.6B -3.6B -2.9B
Sales Maturities Of Investments
2.89B 2.86B 6.24B 5.69B 5.56B 6.17B 5.81B 5.66B 4.88B 3.77B 2.91B 2.44B 2.18B 2.22B 2.74B 3.01B 3.27B 3.28B 2.76B 2.22B 1.87B 2.18B 2.06B
Other Investing Acitivies
3.94B 3.84B -90.5M -90.5M -190.5M -474.1M -474.1M -534.9M -430.6M -298.3M -295.7M -232M -237.3M 12.8M 18.9M 19.9M 25.6M 22.3M 35.9M 63M 75.1M 12.7M -9.6M
Investing Cash Flow
-3.29B -2.51B -2B -2.34B -3.1B -3.03B -2.94B -2.42B -1.55B -1.8B -2.7B -3.61B -3.93B -4.4B -3.64B -3.33B -3.36B -2.49B -2.53B -2.62B -5.45B -5.26B -4.76B
Debt Repayment
2.04B 2.07B 1.33B 829.1M 1.94B 2.2B 2.25B 2.18B 856.6M 1.12B 1.3B 1.96B 2.37B 2.13B 2.32B 2.14B 2.3B 1.97B 1.48B 2.07B 1.93B 2.43B 2.03B
Common Stock Repurchased
-454.4M -282.5M -246.8M -240.3M -278.7M -252.1M -251M -274.4M -404.1M -309M -300.9M -256.3M -96.8M -94.3M -173.3M -180.8M -226.4M -222.1M -184.8M -208.2M -165.7M -121.2M -141.9M
Dividend Paid
-687.7M -684.7M -687.7M -683.7M -679.7M -674.4M -666.9M -656.4M -641.8M -626.9M -614.6M -607.3M -600.8M -594.4M -588.4M -583.1M -578.2M -573.4M -568M -559.7M -552.7M -544.8M -537.4M
Other Financial Acitivies
2.05B 479.9M 472.1M 523.2M 165.2M 228.8M 269.9M 136.5M 282.5M 144.2M 570.4M 802M 711.7M 657.7M 321.9M 185.2M 459.9M 779.1M 785.5M 709.6M 405M 287.9M 277.2M
Financial Cash Flow
2.86B 1.57B 851.9M 452.4M 1.27B 1.56B 1.66B 1.42B 110.4M 341.9M 978.7M 2.1B 2.59B 2.3B 2.08B 1.59B 1.98B 1.98B 1.54B 2.03B 1.64B 2.07B 1.65B
Net Cash Flow
-196.1M 29.9M -160.3M -835M -154.7M -585.2M -234.5M 6.5M -275.9M -154.3M -622.6M -380.1M -91.1M -736.1M -42.1M 135.3M 117.6M 410.8M 86.4M 657.4M -2.65B -1.46B -1.55B
Free Cash Flow
223.3M 929.7M 873.5M 911.6M 1.45B 666.1M 848.6M 794.2M 1.05B 1.15B 961.6M 949.3M 1.03B 1.27B 1.43B 1.87B 1.5B 868.6M 1.04B 1.17B 1.06B 1.43B 1.25B
Adj. Free Cash Flow
27.5M 706.4M 656.3M 696.8M 1.23B 432.1M 596.1M 548.1M 812.6M 952.6M 781.7M 766.7M 849.7M 1.05B 1.21B 1.66B 1.29B 670.4M 847.9M 994.2M 898.8M 1.28B 1.11B
Maintenance CapEx
-32.35M -26.85M -59.85M -86.71M -112.62M -120.42M -88.99M -77.84M -64.34M -121.25M -130.57M -142.26M -156.2M -90.6M -100.42M -73.02M -38.32M -25.22M n/a n/a -1.06M -12.86M -60.66M
Growth CapEx
-13.85M -13.85M -22.85M -67.79M -80.48M -104.78M -140.41M -99.26M -70.26M -45.95M -10.33M -6.54M n/a n/a -575.87K -17.28M -61.68M -75.78M -82.4M -79.3M -52.24M -38.14M -30.94M
Owner Earnings
237.15M 943.55M 896.35M 979.39M 1.53B 770.88M 989.01M 893.46M 1.12B 1.19B 971.93M 955.84M 1.03B 1.27B 1.43B 1.88B 1.56B 944.38M 1.12B 1.25B 1.11B 1.47B 1.28B

© 2026 bestshares.com. All rights reserved.