Budweiser Brewing  APAC Limited logo

Budweiser Brewing APAC Limited

BDWBY | OTC
Chart Builder DCF Calculator
$2.98
+$0.11 (+3.83%)
At close: Sep 22, 2026, 10:09 AM ET
$2.87
-$0.11 (-3.69%)
After-hours: Sep 21, 2026, 4:00 PM ET

Market Data

Market Cap
$9.49B
Enterprise Value
$7.34B
Beta
0.47
Average Volume
N/A
Shares Outstanding (Diluted)
3.33B
Shares Change YoY
0.28%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-8.0%
Price Change 3M
-12.2%
Price Change 6M
-20.3%
Price Change YTD
-26.4%
Price Change 1Y
-32.5%
Price Change 3Y
-67.3%
Price Change 5Y
-70.7%
1M CAGR (ann.)
-12.2%
1Y CAGR (ann.)
-28.3%
5Y CAGR (ann.)
-18.7%
All-Time CAGR
-20.5%

Valuation

PE Ratio
15.97
Forward PE
N/A
PEG Ratio
-6.22
Forward PEG
2.48
PS Ratio
1.58
Forward PS
12.30
PB Ratio
0.92
P/FCF Ratio
11.01
P/Adj. FCF Ratio
11.94
P/OCF Ratio
31.05
EV/Sales
0.16
EV/EBIT
0.92
EV/EBITDA
0.57
EV/FCF
1.09
Earnings Yield
6.2%
FCF Yield
9.0%
Adj. FCF Yield
8.3%

Financial Health

Net Cash
HK$2.26B
Total Debt
HK$307M
Cash & Short-Term Investments
HK$2.46B
Total Assets
HK$14.78B
Current Ratio
0.97
Quick Ratio
0.87
Debt / Equity Ratio
0.03
Debt / EBITDA
0.02
Debt / FCF
0.05
OCF / Debt
29.87
Interest Coverage
26.30
Altman Z-Score
6.57
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
50.3%
Operating Profit Margin
16.8%
EBITDA Margin
24.0%
Net Profit Margin
9.6%
FCF Margin
14.4%
Adj. FCF Margin
13.3%
SBC / Revenue
0.0%
SBC Impact (per share)
-7.8%

Returns

Return on Assets
3.8%
Return on Equity
5.5%
Return on Invested Capital
5.1%
Return on Capital Employed
8.2%
Return on Tangible Assets
7.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
15.1%
Revenue CAGR 5Y
-1.1%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-4.3%
EPS CAGR 5Y
-4.5%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-8.7%
FCF CAGR 5Y
-0.5%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
May 4, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
$191.1M
Revenue Growth Est (next Q)
-47.3%

Fair Value Estimates

Graham Number
$13.61
Graham Upside
374.2%
Lynch Fair Value
$0.90
Lynch Upside
-68.6%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
HK$9.17B
Free Cash Flow
HK$6.72B
Adj. Free Cash Flow
HK$6.19B
FCF Per Share
$0.55
OCF Per Share
$0.72
OCF/S Ratio
20.9%

Income Statement

Revenue
HK$46.73B
Gross Profit
HK$23.5B
Operating Income
HK$7.85B
EBITDA
HK$12.9B
Net Income
HK$4.65B
EPS (Diluted)
$1.40
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.23
Dividend Yield
8.01%
Payout Ratio
16.1%
FCF Payout Ratio
87.3%
Adj. FCF Payout Ratio
94.7%
Dividend Growth (YoY)
1.0%
Pay Frequency
Annual
Ex-Dividend Date
May 20, 2026

© 2026 bestshares.com. All rights reserved.