BDO Unibank Inc. logo

BDO Unibank Inc.

BDOUY | OTC
Chart Builder DCF Calculator
$18.05
-$0.15 (-0.82%)
Sep 22, 2026, 1:36 PM ET · Market open

Market Data

Market Cap
$9.71B
Enterprise Value
$391.61B
Beta
0.43
Average Volume
N/A
Shares Outstanding (Diluted)
53.62M
Shares Change YoY
0.88%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-9.1%
Price Change 3M
-16.1%
Price Change 6M
-9.5%
Price Change YTD
-24.2%
Price Change 1Y
-33.1%
Price Change 3Y
-18.4%
Price Change 5Y
-17.1%
1M CAGR (ann.)
-8.6%
1Y CAGR (ann.)
-28.7%
5Y CAGR (ann.)
1.8%
All-Time CAGR
0.3%

Valuation

PE Ratio
0.67
Forward PE
5.92
PEG Ratio
1.37
Forward PEG
0.40
PS Ratio
2.07
Forward PS
1.70
PB Ratio
0.90
P/FCF Ratio
-12.28
P/Adj. FCF Ratio
-12.28
P/OCF Ratio
2.97
EV/Sales
1.46
EV/EBIT
23.00
EV/EBITDA
13.35
EV/FCF
-8.64
Earnings Yield
136.2%
FCF Yield
-7.4%
Adj. FCF Yield
-7.4%

Financial Health

Net Cash
₱154.8B
Total Debt
₱265.05B
Cash & Short-Term Investments
₱419.85B
Total Assets
₱5.13T
Current Ratio
0.10
Quick Ratio
0.10
Debt / Equity Ratio
0.69
Debt / EBITDA
9.04
Debt / FCF
-5.85
OCF / Debt
-0.13
Interest Coverage
1.10
Altman Z-Score
-0.74
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
72.5%
Operating Profit Margin
50.5%
EBITDA Margin
28.8%
Net Profit Margin
21.1%
FCF Margin
-16.9%
Adj. FCF Margin
-16.9%
SBC / Revenue
0.2%
SBC Impact (per share)
N/A

Returns

Return on Assets
1.5%
Return on Equity
13.7%
Return on Invested Capital
6.6%
Return on Capital Employed
8.2%
Return on Tangible Assets
1.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
15.3%
Revenue CAGR 5Y
10.2%
Revenue CAGR 10Y
12.7%
EPS CAGR 3Y
22.7%
EPS CAGR 5Y
24.2%
EPS CAGR 10Y
11.7%
FCF CAGR 3Y
-121.0%
FCF CAGR 5Y
-28.6%
FCF CAGR 10Y
14.6%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Apr 26, 2026
EPS Estimate (next Q)
$0.01
EPS Growth Est (next Q)
-90.3%
Revenue Est (next Q)
$19.39M
Revenue Growth Est (next Q)
2.4%

Fair Value Estimates

Graham Number
$116.51
Graham Upside
540.2%
Lynch Fair Value
$656.62
Lynch Upside
3507.8%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
₱-35.33B
Free Cash Flow
₱-45.32B
Adj. Free Cash Flow
₱-45.32B
FCF Per Share
$327.46
OCF Per Share
$351.74
OCF/S Ratio
45.2%

Income Statement

Revenue
₱268.9B
Gross Profit
₱250.97B
Operating Income
₱135.93B
EBITDA
₱29.33B
Net Income
₱83.19B
EPS (Diluted)
$1,553.90
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.72
Dividend Yield
3.96%
Payout Ratio
0.1%
FCF Payout Ratio
-48.7%
Adj. FCF Payout Ratio
-48.7%
Dividend Growth (YoY)
11.1%
Pay Frequency
Quarterly
Ex-Dividend Date
Sep 13, 2026

© 2026 bestshares.com. All rights reserved.