California BanCorp logo

California BanCorp

BCAL | NASDAQ
Chart Builder DCF Calculator
$21.46
-$0.05 (-0.23%)
Sep 22, 2026, 11:30 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Net Income
60M 63.06M 63.41M 31.26M 17.35M 5.43M -6.93M 16.09M 22.62M 25.91M 29.97M 30.35M 22.89M 16.11M 7.64M 710K 1.45M
Depreciation & Amortization
5.3M 5.62M 5.87M 5.67M 4.7M 3.64M 2.47M 1.81M 1.85M 1.92M 2.03M 2.05M 2.04M 2M 1.45M 937K 464K
Stock-Based Compensation
5.7M 5.82M 6.02M 7.36M 6.83M 6.24M 5.45M 3.64M 3.73M 4.52M 4.71M 4.67M 4.6M 3.68M 2.73M 1.78M 773K
Other Working Capital
6.21M 4.3M 3.17M 18.97M 15.75M 20.71M 2.52M -12.17M -3.39M -1.79M 7.41M -3.36M -1.83M -2.05M -2.63M 4.75M -2M
Other Non-Cash Items
-28.04M -32.98M -31.76M -7.54M 1.1M 14.7M 20.28M 1.12M -2.69M 2.13M 5.01M 3.76M 7.06M -3.84M -1.91M -89K -2.56M
Deferred Income Tax
9.68M 11.48M 13.31M 6.62M 3.5M -426K -5.56M 555K 762K 418K 1.54M 1.71M 256K -2.55M -3.07M -3.49M -1.51M
Change in Working Capital
6.21M 4.3M 3.17M 18.97M 15.75M 20.71M 2.52M -12.17M -3.39M -1.79M 7.41M -3.36M -1.83M -2.05M -2.63M 4.75M -2M
Operating Cash Flow
58.84M 57.29M 60.01M 62.34M 49.22M 50.29M 18.23M 11.04M 22.88M 33.1M 50.67M 39.17M 35.01M 13.35M 4.22M 4.6M -3.39M
Capital Expenditures
-477K -346K -389K -464K -568K -552K -473K -246K -312K -302K -475K -573K -856K -1.08M -845K -791K -304K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-196.37M -123.04M -94.56M -72.17M -6.7M -8.74M -41.19M -38.51M -57.51M -67.69M -44.24M -51.21M -80.08M -160.37M -148.85M -141.43M -92.52M
Sales Maturities Of Investments
31.36M 38.4M 44.08M 49.32M 42.01M 30.93M 41.2M 33M 49.7M 48.35M 50.02M 48.03M 33.1M 33.71M 9.34M 7.02M 2.3M
Other Investing Acitivies
85.45M 114.75M 258.35M 597.88M 528.73M 503.02M 395.94M 30.23M -1.77M -59.28M -88.97M -137.16M -260.83M -384.96M -331.37M -262.78M -120.03M
Investing Cash Flow
-80.04M 29.75M 207.47M 574.58M 563.47M 524.66M 395.48M 24.47M -9.88M -78.93M -83.67M -140.91M -308.67M -512.7M -471.72M -397.98M -210.55M
Debt Repayment
-38M -38M 47M 42M 58M n/a -8M 10M 27M 35M 8M 15M -3.09M 46.91M -3.09M -3.09M n/a
Common Stock Repurchased
-6.3M -6.03M -3.93M -2.55M -2.51M -1.97M -1.35M -1.07M -1.02M -889K -1M -974K -940K -574K -77K -42K -8K
Dividend Paid
-6.5M -3.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
51.08M -28.05M -365.8M -351M -315.53M -271.61M 114.91M -44.36M -54.63M 11.69M -36.1M -49.1M -26.33M -40.24M 47.86M 57.91M 40.11M
Financial Cash Flow
-6.9M -75.29M -322.69M -311.51M -260M -273.58M 105.59M -35.4M -28.6M 45.86M -29.07M -35.05M -30.37M 6.1M 44.69M 54.78M 40.1M
Net Cash Flow
-28.1M 11.75M -55.21M 325.4M 352.7M 301.37M 519.3M 106K -15.6M 33K -62.07M -136.78M -304.02M -493.25M -422.81M -338.6M -173.84M
Free Cash Flow
58.36M 56.94M 59.62M 61.87M 48.65M 49.74M 17.75M 10.8M 22.57M 32.8M 50.19M 38.6M 34.16M 12.27M 3.38M 3.81M -3.69M
Adj. Free Cash Flow
52.66M 51.12M 53.61M 54.51M 41.83M 43.5M 12.3M 7.16M 18.84M 28.28M 45.48M 33.93M 29.56M 8.59M 644K 2.03M -4.47M
Maintenance CapEx
-335K -99K n/a n/a n/a n/a n/a 88K 88K 88K 88K n/a n/a n/a n/a n/a n/a
Growth CapEx
-142K -247K -389K -464K -568K -552K -473K -334K -400K -390K -563K -573K -856K -1.08M -845K n/a n/a
Owner Earnings
58.51M 57.19M 60.01M 62.34M 49.22M 50.29M 18.23M 11.13M 22.97M 33.19M 50.76M 39.17M 35.01M 13.35M 3.29M n/a n/a

© 2026 bestshares.com. All rights reserved.