Build-A-Bear Workshop Inc. logo

Build-A-Bear Workshop Inc.

BBW | NYSE
Chart Builder DCF Calculator
$24.75
+$0.31 (+1.27%)
At close: Sep 21, 2026, 4:00 PM ET
$25.08
+$0.33 (+1.33%)
Pre-market: Sep 22, 2026, 5:03 AM ET
TTM
Period Ending
Q2 2026
Jul 31, 2026
Q1 2026
May 1, 2026
Q4 2025
Jan 30, 2026
Q3 2025
Oct 31, 2025
Q2 2025
Aug 1, 2025
Q1 2025
May 2, 2025
Q4 2024
Jan 31, 2025
Q3 2024
Nov 1, 2024
Q2 2024
Aug 2, 2024
Q1 2024
May 3, 2024
Q4 2023
Feb 2, 2024
Q3 2023
Oct 27, 2023
Q2 2023
Jul 28, 2023
Q1 2023
Apr 28, 2023
Q4 2022
Jan 27, 2023
Q3 2022
Oct 28, 2022
Q2 2022
Jul 29, 2022
Q1 2022
Apr 29, 2022
Q4 2021
Jan 28, 2022
Q3 2021
Oct 29, 2021
Q2 2021
Jul 30, 2021
Q1 2021
Apr 30, 2021
Revenue
517.75M 526.71M 529.83M 525.77M 522.52M 510.07M 496.4M 495.24M 483.37M 480.79M 486.11M 481.95M 478.87M 470.33M 467.94M 452.79M 443.45M 437.49M 411.52M 375.22M 354.75M 300.38M
Cost of Revenue
224.26M 224.19M 234.2M 230.3M 228.24M 226.73M 223.89M 223.65M 219.78M 219.14M 221.72M 221.97M 221.19M 221.38M 222.06M 217.21M 212.58M 206.14M 193.57M 179.85M 174.24M 162.72M
Gross Profit
293.49M 302.52M 295.63M 295.46M 294.28M 283.34M 272.52M 271.59M 263.59M 261.65M 264.39M 259.98M 257.67M 248.95M 245.87M 235.58M 230.87M 231.36M 217.96M 195.37M 180.52M 137.66M
Operating Income
66.71M 70.74M 66.43M 72.4M 74.86M 71.11M 66.28M 64.68M 61.77M 60.73M 65.4M 65.85M 65.68M 59.99M 55.67M 49.61M 47.62M 52.48M 50.71M 41.37M 35.13M 11.68M
Interest Income
395.13K 601.13K 801K 765K 653K 635K 861K 1.13M 1.3M 1.28M 929K 532K 251K 84K 8K 16K 18K 18K 18K 2K n/a n/a
Pretax Income
67.79M 71.48M 67.23M 73.16M 75.52M 71.74M 67.14M 65.8M 63.07M 62.01M 66.33M 66.38M 65.92M 63.09M 61.92M 55.87M 53.89M 55.72M 50.71M 39.73M 33.49M 10.03M
Net Income
51.58M 55.18M 52.2M 57.49M 59.23M 55.65M 51.79M 52.38M 50.1M 49.66M 52.81M 51.04M 50.91M 48.4M 47.99M 51.6M 50.07M 51.08M 47.27M 31.98M 27.72M 6.97M
Selling & General & Admin
226.79M 231.77M 229.2M 223.06M 219.42M 212.23M 206.24M 206.92M 201.82M 200.93M 198.99M 194.13M 192M 185.94M 183.93M 179.7M 176.97M 175.63M 167.25M 155.63M 147.01M 127.61M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.28M 45.47M 45.47M 45.47M 26.19M n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
226.79M 231.77M 229.2M 223.06M 219.42M 212.23M 206.24M 206.92M 201.82M 200.93M 218.27M 239.6M 237.47M 231.41M 210.12M 179.7M 176.97M 175.63M 167.25M 155.63M 147.01M 127.61M
Interest Expense
-552K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6K 9K 27K 27K 21K 26K 13K 17K 19K 18K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a 24.3M 24.3M 24.3M 24.3M n/a n/a n/a n/a 16.4M 16.4M 16.4M 16.4M 8.1M 8.1M 8.1M
Cost & Expenses
451.04M 455.97M 463.41M 453.37M 447.66M 438.96M 430.12M 430.56M 421.6M 420.07M 420.71M 416.1M 413.19M 407.31M 405.99M 396.91M 389.55M 381.76M 360.82M 335.48M 321.25M 290.33M
Income Tax Expense
16.21M 16.29M 15.02M 15.68M 16.28M 16.1M 15.36M 13.42M 12.98M 12.35M 13.52M 15.34M 15.01M 14.69M 13.94M 4.27M 3.82M 4.64M 3.45M 7.74M 5.77M 3.06M
Shares Outstanding (Basic)
12.42M 12.58M 13.05M 13.01M 13.11M 13.08M 13.3M 13.43M 13.67M 13.93M 14.15M 14.36M 14.42M 14.46M 14.47M 14.54M 15.27M 15.48M 15.8M 15.58M 15.4M 15.06M
Shares Outstanding (Diluted)
12.43M 12.64M 13.08M 13.05M 13.14M 13.14M 13.36M 13.46M 13.69M 14.01M 14.22M 14.44M 14.5M 14.97M 14.77M 14.76M 15.54M 15.96M 16.29M 16.24M 16.11M 15.76M
EPS (Basic)
4.04 4.27 3.99 4.36 4.48 4.18 3.83 3.77 3.56 3.50 3.69 3.54 3.52 3.32 3.23 3.34 3.21 3.27 3.04 2.10 1.83 0.46
EPS (Diluted)
4.03 4.27 3.99 4.35 4.46 4.16 3.81 3.76 3.56 3.49 3.65 3.47 3.45 3.26 3.17 3.26 3.11 3.15 2.92 2.01 1.76 0.41
EBITDA
78.29M 86M 81.38M 87.26M 89.71M 85.92M 81.48M 80.2M 76.84M 75.41M 79.08M 78.6M 78.21M 75.33M 74.43M 68.3M 66.33M 68.13M 62.98M 53.91M 47.7M 24.49M
EBIT
55.63M 70.74M 66.43M 72.4M 74.86M 71.11M 66.71M 65.1M 62.2M 61.32M 65.57M 66.02M 65.84M 63.01M 61.94M 55.88M 53.89M 55.73M 50.71M 41.37M 35M 11.54M
Depreciation & Amortization
11.59M 15.25M 14.95M 14.86M 14.85M 14.81M 14.77M 15.1M 14.64M 14.09M 13.51M 12.58M 12.37M 12.31M 12.48M 12.42M 12.43M 12.4M 12.28M 12.54M 12.7M 12.96M

© 2026 bestshares.com. All rights reserved.