BigBear.ai  Inc. logo

BigBear.ai Inc.

BBAI | NYSE
Chart Builder DCF Calculator
$2.92
+$0.02 (+0.69%)
Sep 22, 2026, 11:22 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-293.91M -295.55M -70.66M -111.37M -123.55M -2.55M
Depreciation & Amortization
15.28M 11.87M 7.9M 7.76M 7.26M 1.1M
Stock-Based Compensation
23.33M 21.13M 18.67M 10.87M 60.62M 80K
Other Working Capital
-7.26M -1.7M 5.1M -8.35M 412K 1.58M
Other Non-Cash Items
230.05M 238.31M 22.4M 45.25M 36.93M -1.4M
Deferred Income Tax
-21.66M -328K -235K -1.92M 1.04M n/a
Change in Working Capital
4.96M -13.55M 3.61M 505K -2.08M 3.97M
Operating Cash Flow
-41.95M -38.12M -18.31M -48.92M -19.78M 1.2M
Capital Expenditures
-525K -11.11M -3.83M -769K -639K -276K
Cash Acquisitions
-229.03M 13.94M n/a -4.47M -224K -184.71M
Purchase of Investments
-565.41M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
191.15M n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.88M -10.63M -3.83M n/a 6K n/a
Investing Cash Flow
-606.68M 2.82M -3.83M -5.23M -863K -184.99M
Debt Repayment
-818K -412K -830K -2.17M 94.23M 107.25M
Common Stock Repurchased
n/a n/a -5.72M -100.9M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a -9.77M
Other Financial Acitivies
-6.82M 52.87M -1.38M -67K 86.63M 94.74M
Financial Cash Flow
691.31M 52.46M 42.06M -103.14M 180.86M 192.22M
Net Cash Flow
42.51M 17.58M 19.93M -157.29M 160.22M 8.42M
Free Cash Flow
-42.48M -49.23M -22.14M -49.69M -20.42M 922K
Adj. Free Cash Flow
-65.81M -70.36M -40.81M -60.55M -81.04M 842K
Maintenance CapEx
-525K -11.02M -3.83M -619.49K -323.74K -192.5K
Growth CapEx
n/a -89.12K -3.01K -149.51K -315.26K -83.5K
Owner Earnings
-42.48M -49.14M -22.13M -49.54M -20.11M 1.01M

© 2026 bestshares.com. All rights reserved.