Atlanta Braves  Inc. logo

Atlanta Braves Inc.

BATRA | NASDAQ
Chart Builder DCF Calculator
$57.36
+$0.02 (+0.03%)
Sep 22, 2026, 12:56 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-57.39M 24.6M -69.8M -1.04M -21M -21.39M -31.27M -44.5M -60.57M -118.59M -125.29M -156.94M -180.79M -98.21M -63.27M -12.27M 53.63M 24.97M -11M -60M -127M -190M
Depreciation & Amortization
130M 110.63M 11.89M 70.16M 65.37M 61.2M 62.83M 66.43M 69.04M 71.18M 70.98M 69.22M 69.26M 67.41M 70.51M 72.51M 73.17M 74.78M 72M 71M 68M 69M
Stock-Based Compensation
24.56M 13.82M 11.46M -8.5M -2.13M -1.07M n/a 17.36M 14.3M 13.75M 13.22M 12.65M 12.41M 12.38M 12.25M 12.25M 12.19M 12.06M 12M 25M 24M 6M
Other Working Capital
111.25M 27.61M -71.91M -69.14M -5.25M -6.94M -17.53M -16.58M -13.46M -25.53M -29.72M -4.96M -21.26M 61.62M -17.6M -59.6M -5.53M -42.51M -43M -65M -33M -12M
Other Non-Cash Items
70.55M 77.25M 129.61M 23.58M 22.79M 18.18M 11.89M 637K 16.83M 60.7M 80.31M 98.81M 111.3M 38.58M 67.63M 61.63M 17.05M 47.73M 25M 46M 85M 99M
Deferred Income Tax
13.98M 32.56M 13.98M 12.67M -12.25M -28.64M -9.29M -12.69M -3.66M 6.62M -7.87M -7.09M -671K -7.83M -111K 889K 2.55M 18M 8M 8M -8M -26M
Change in Working Capital
111.25M 27.61M -71.91M -69.14M -5.25M -6.94M -17.53M -16.58M -13.46M -25.53M -29.72M -4.96M -21.26M 43.62M -35.6M -62.6M -47.53M -77.51M -44M -81M -50M 12M
Operating Cash Flow
292.95M 286.47M 25.24M 27.73M 47.52M 21.34M 16.63M 10.66M 22.49M 8.13M 1.63M 11.69M -9.75M 55.95M 51.41M 72.41M 111.05M 100.02M 62M 9M -8M -30M
Capital Expenditures
-144.52M -145.53M -145.04M -56.05M 8.94M -3.97M -12.09M -23.72M -96.77M -83.03M -69.04M -50.31M -40.24M -27.82M -18.61M -22.61M -24.07M -29.44M -35M -38M -57M -67M
Cash Acquisitions
n/a 131M 131M 131M 131M n/a -205M -205M -205.13M -200.48M 11.16M -8.84M -8.71M -60.63M -67.27M -47.27M -47.27M 2M 2M 2M 2M n/a
Purchase of Investments
-4M 2M 6M 5.67M 5.67M -1.05M -181.05M -180.71M -180.71M -180M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2M 2M 2M 2M n/a
Other Investing Acitivies
8.52M -237.07M -238.07M -247.25M -246.88M -1.29M 385.75M 385.42M 385.04M 385.05M 110K 48.11M 48.78M 95.95M 137.74M 89.74M 97.08M 47.9M 6M 6M -2M 4M
Investing Cash Flow
-55.8M -148.52M -145.04M -149.76M -158.31M -80.23M -86.31M -97.94M -97.57M -78.47M -57.76M -11.04M -172K 7.5M 51.86M 19.86M 25.73M 22.47M -25M -28M -55M -63M
Debt Repayment
74.91M 22.7M 116.67M 113.61M 96.66M 113.67M 42.48M 80.65M 58.54M 40.51M 26.85M -40.75M -73.16M -150.34M -168.3M -136.3M -93.21M 147K 24M 6M -26M -23M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -300K -300K -300K -300K -107M -108M -108M -108M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14M -14M -14M -14M
Other Financial Acitivies
-38.06M -45.12M -6.95M -952K 1.14M 3.2M 2.08M -3.89M -4.68M -6.52M -5.81M -7.19M -6.82M -5.36M -6.48M 523K -2.42M -3.34M -456M -463M -462M -462M
Financial Cash Flow
68.19M -13.36M 118.78M 120.63M 103.05M 116.87M 44.56M 76.77M 53.87M 33.81M 21.04M -47.94M -79.98M -155.52M -175.07M -136.07M -95.93M -3.5M 22M -4M -35M -32M
Net Cash Flow
302.34M 121.59M -1.02M -1.4M -7.74M 57.97M -25.12M -10.51M -21.21M -36.53M 137.72M 125.53M 82.92M 80.86M -71.69M -43.69M 40.97M 118.99M 59M -23M -98M -125M
Free Cash Flow
148.43M 140.94M -119.81M -28.33M 56.46M 17.37M 4.54M -13.06M -74.28M -74.91M -67.41M -38.62M -49.98M 28.13M 32.8M 49.8M 86.98M 70.59M 27M -29M -65M -97M
Adj. Free Cash Flow
123.87M 127.12M -131.27M -19.83M 58.59M 18.45M 4.54M -30.42M -88.58M -88.66M -80.63M -51.27M -62.39M 15.75M 20.55M 37.55M 74.79M 58.52M 15M -54M -89M -103M
Maintenance CapEx
-123.69M -107.82M -92.71M -16.98M 70.8M 61.55M 48.63M 37M -50.79M -41.53M -23.72M -5M -5M -5M -5M n/a n/a n/a -10M -19.72M -45.72M -64.72M
Growth CapEx
-20.82M -37.71M -52.33M -39.07M -61.86M -65.51M -60.72M -60.72M -45.98M -41.5M -45.31M -45.31M -35.24M -22.82M -13.61M -22.61M -24.07M -29.44M -25M -18.28M -11.28M -2.28M
Owner Earnings
169.25M 178.65M -67.47M 10.75M 118.32M 82.88M 65.26M 47.66M -28.3M -33.41M -22.1M 6.69M -14.75M 50.95M 46.41M 72.41M 111.05M 100.02M 52M -10.72M -53.72M -94.72M

© 2026 bestshares.com. All rights reserved.