Bally's Corporation logo

Bally's Corporation

BALY | NYSE
Chart Builder DCF Calculator
$10.71
+$0.30 (+2.88%)
At close: Sep 21, 2026, 3:59 PM ET
$10.56
-$0.15 (-1.40%)
After-hours: Sep 21, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-780.99M -846.5M -701.1M -433.65M -578.59M -410.35M -567.75M -745.46M -559.4M -524.86M -172.61M -396.65M -334.25M -249.1M -425.55M -53.31M -111.54M -102.1M -114.7M 20.82M 85.18M -7.31M
Depreciation & Amortization
418.06M 343.08M 315.46M 283.14M 253.7M 289.62M 379.54M 435.5M 464.06M 449.74M 378.53M 332.4M 328.77M 310.21M 300.56M 297.29M 254.19M 205.13M 139.19M 79.13M 58.67M 42.36M
Stock-Based Compensation
4.36M n/a n/a 3.12M 7.22M 11.69M 14.75M 11.63M 13.79M 9.32M 6.26M 16.04M 16.5M 22.82M 27.91M 24.44M 23.18M 20.76M 15.66M 17.59M 13.94M 12.16M
Other Working Capital
-105.19M -169.92M -88.69M -138.95M 37.12M -55.94M -19.6M -58.62M -61.23M -43.69M 13.11M 60.56M 31.69M 98.82M 37.11M -32.44M -17.67M -108.55M -54.58M -41.72M -38.73M -43.72M
Other Non-Cash Items
177.93M 386.35M 381.47M 166.65M 312.28M 326.39M 283.11M 596.48M 348.19M 362.21M -12.74M 137.16M 138.16M 62.02M 419.06M 48.01M 97.73M 81.16M 110.62M 11.06M -48.55M 33.67M
Deferred Income Tax
-49.92M 88.96M 1.66M 47.51M 21.19M -77.75M 23.95M -93.1M -41.14M -55.85M -23.92M 14.49M -10.38M -10.72M -88.13M -46.77M -32.8M -18.7M -6.45M 4.88M 1.89M -1.2M
Change in Working Capital
-105.19M -169.92M -88.69M -138.95M 37.12M -55.94M -19.6M -58.62M -61.23M -43.69M 13.11M 60.56M 31.69M 98.82M 37.11M -32.44M -17.67M -108.55M -61.58M -44.83M -41.02M -51.62M
Operating Cash Flow
-335.75M -198.04M -91.2M -72.18M 52.91M 83.67M 114M 146.43M 164.26M 196.87M 188.61M 164.01M 170.48M 234.05M 270.97M 237.23M 213.07M 77.69M 82.75M 88.63M 70.11M 28.06M
Capital Expenditures
-162.4M -176.28M -184.29M -201.16M -254.79M -241.54M -237.5M -228.17M -292.05M -332.21M -333.04M -532.69M -431.52M -484.74M -512.9M -363.58M -325.84M -217.21M -160.71M -71.85M -45.62M -27.61M
Cash Acquisitions
2.17B 2.85B 2.19B 366.52M 366.52M 366.52M 345.49M -241K -55.45M -55.45M 317.1M 667.72M 576.44M 576.44M 203.68M -2.05B -1.94B -2.25B -2.27B -518.67M -706.64M -397.36M
Purchase of Investments
-43.91M -127.63M -127.63M -83.72M -83.72M n/a n/a n/a n/a n/a n/a n/a -3.18M -6.35M -6.35M -6.35M -3.18M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a 784K 2.01M 4.06M 4.06M 3.27M 2.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
137.1M -8.98M -9.05M -16.51M -977K -2.75M -3.59M -16.23M -18.66M -23.09M -22.72M -353.99M -148.1M 4.63M 4.9M 354.75M 152.1M -18.71M -8.08M -11.94M -16.41M 6.01M
Investing Cash Flow
2.08B 1.98B 1.82B 35.51M 4.19M 102.74M 97.84M -396.63M -519.37M -570.83M -207.79M -235.71M -23.11M 88.67M -302.92M -2.06B -2.12B -2.48B -2.44B -602.46M -768.67M -420.28M
Debt Repayment
-1.26B -1.25B -580.99M 394.46M 251.46M 152.79M -354.45M 215.55M 315.55M 335.55M 167.93M 209.93M 184.93M 59.93M 232.55M 422.7M 1.58B 1.89B 1.9B 1.61B 385.91M 197.78M
Common Stock Repurchased
n/a -20.86M -416.18M -416.18M -416.18M -416.18M n/a -68.62M -68.62M -79.33M -99.08M -51.28M -170.54M -159.83M -153.37M -218.24M -98.99M -98.99M -85.7M -7.2M -7.2M -9.23M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5K -5K -5K
Other Financial Acitivies
-225.79M -147.9M -64.17M 57.06M 34.76M 36.28M 66.61M 74.1M 53.15M 34.43M -3.09M -5.02M -4.89M -34.83M -35.95M -145.2M -163.48M 10.53M 11.99M 123.76M 142.16M -2.64M
Financial Cash Flow
-1.49B -1.4B -1.04B 35.35M -129.96M -227.11M -287.84M 221.02M 300.08M 290.65M 65.76M 153.63M 9.51M -134.74M 43.24M 59.25M 1.32B 2.52B 2.55B 2.45B 1.24B 186.03M
Net Cash Flow
246.87M 388.71M 675.43M -40.63M -83.45M -46.21M -84.01M -17.3M -48.5M -135.97M 78K 27.71M 91.49M 173.19M -9.66M -1.79B -642.33M 68.2M 148.29M 1.89B 540.95M -206.12M
Free Cash Flow
-498.15M -374.31M -275.49M -273.33M -201.88M -157.87M -123.5M -81.74M -127.79M -135.34M -144.43M -368.67M -261.04M -250.69M -241.93M -126.35M -112.77M -139.52M -77.95M 16.79M 24.49M 449K
Adj. Free Cash Flow
-502.51M -374.31M -275.49M -276.46M -209.1M -169.56M -138.26M -93.37M -141.58M -144.66M -150.69M -384.71M -277.54M -273.51M -269.84M -150.79M -135.95M -160.27M -93.61M -803K 10.55M -11.72M
Maintenance CapEx
-91M -69.05M -77.06M -131.64M -218.97M -226.42M -203.06M -158.86M -168.69M -170.42M -146.91M -352.62M -238.43M -216.1M -216.1M n/a n/a n/a n/a -6.72M -9.84M -12.28M
Growth CapEx
-71.41M -107.23M -107.23M -69.51M -35.82M -15.11M -34.44M -69.31M -123.37M -161.79M -186.14M -180.07M -193.09M -268.65M -296.8M -363.58M -325.84M -217.21M -160.71M -65.13M -35.79M -15.33M
Owner Earnings
-426.74M -267.08M -168.26M -203.82M -166.06M -142.75M -89.06M -12.43M -4.42M 26.45M 41.71M -188.61M -67.95M 17.95M 54.87M 237.23M 213.07M 77.69M 82.75M 81.92M 60.27M 15.78M

© 2026 bestshares.com. All rights reserved.