BayFirst Financial Corp. logo

BayFirst Financial Corp.

BAFN | NASDAQ
Chart Builder DCF Calculator
$8.80
-$0.26 (-2.87%)
Sep 22, 2026, 10:53 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
65.18M 86.36M 97.32M 108.1M 122.52M 121.9M 125.24M 124.43M 122.99M 120.38M 110.85M 99.73M 89.43M 76.61M 66.41M 77.84M 66.55M 102.39M 136.26M 138.31M 171.87M 145M
Cost of Revenue
77M 58.5M 64.6M 68.44M 62.27M 59.09M 59.51M 56.58M 53.69M 49.89M 42.53M 34.46M 25.1M 16.07M 7.87M 2.14M -2.2M -1.53M 3.8M 12.22M 23.23M 27.09M
Gross Profit
-11.82M 27.86M 32.73M 39.66M 60.26M 62.81M 65.73M 67.86M 69.3M 70.49M 68.32M 65.27M 64.33M 60.54M 58.54M 75.7M 68.75M 103.92M 132.46M 126.09M 148.63M 117.9M
Operating Income
-81.28M -38.88M -30.83M -14.96M 12.47M 15.35M 16.99M 6.3M 7.41M 8.07M 8.03M 8.45M 9.88M 8.32M 7.04M 7.44M 1.69M 18.81M 29.02M 33.31M 42.06M 27.78M
Interest Income
76.41M 82.55M 85.79M 86.6M 86.39M 84.31M 82.81M 79.91M 76.09M 73.45M 68.52M 62.18M 55.85M 45.81M 38.57M 34.16M 31.68M 38.91M 46.8M 47.36M 51.18M 42.7M
Pretax Income
-80.39M -38M -30.83M -14.96M 12.47M 15.35M 16.99M 6.3M 7.41M 8.07M 8.03M 8.45M 9.88M 8.32M 7.04M 7.44M 1.69M 18.81M 29.02M 33.31M 42.06M 27.78M
Net Income
-59.71M -28.28M -22.94M -10.7M 9.34M 11.44M 12.6M 4.48M 5.27M 5.79M 5.7M 5.37M 2.04M 377K -349K 1.14M 3.82M 17.12M 24.62M 27.41M 31.39M 20.72M
Selling & General & Admin
38.17M 35.09M 33.21M 36.47M 37.82M 38.16M 39.74M 41.29M 41.94M 43.1M 42.21M 35.56M 33.59M 31.58M 30.92M 52.2M 52.59M 71.61M 91.06M 81.07M 94.92M 79.36M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
31.29M 31.66M 30.35M 18.15M 9.97M 9.31M 9M 20.26M 19.96M 19.32M 18.07M 21.25M 20.86M 20.64M 20.58M 16.07M 14.47M 13.49M 12.37M 11.71M 11.66M 10.76M
Operating Expenses
69.45M 66.75M 63.56M 54.62M 47.78M 47.47M 48.74M 61.55M 61.89M 62.42M 60.28M 56.81M 54.46M 52.22M 51.5M 68.27M 67.06M 85.11M 103.44M 92.78M 106.58M 90.12M
Interest Expense
35.1M 38.31M 40.01M 41.32M 42.94M 44.03M 44.78M 43.66M 40.89M 37.33M 32.09M 26.06M 18.94M 12.43M 8.57M 6.04M 5.45M 6.37M 7.3M 8.22M 9.23M 10.09M
Selling & Marketing Expenses
542K 788K 1.15M 1.54M 1.81M 1.95M 2.05M 2.3M 2.7M 3.26M 3.34M 3.26M 2.99M 2.64M 2.66M 4.28M 4.31M 5.44M 6.39M 4.83M 4.86M 3.33M
Cost & Expenses
146.45M 125.24M 128.15M 123.06M 110.05M 106.56M 108.25M 118.13M 115.58M 112.31M 102.81M 91.28M 79.56M 68.29M 59.37M 70.4M 64.86M 83.58M 107.24M 105M 129.81M 117.21M
Income Tax Expense
-20.68M -9.72M -7.89M -4.26M 3.13M 3.89M 4.32M 1.75M 2.02M 2.14M 2.12M 2.09M 2.4M 1.87M 1.56M 1.26M -85K 4.42M 7M 8.5M 10.67M 7.07M
Shares Outstanding (Basic)
4.1M 4.1M 4.13M 4.13M 4.13M 4.13M 4.14M 4.18M 3.99M 3.99M 4.11M 4.11M 4.06M 4.08M 3.98M 4.03M 4.08M 3.9M 3.94M 3.91M 3.82M 3.51M
Shares Outstanding (Diluted)
4.1M 4.1M 4.14M 4.14M 4.14M 4.14M 4.45M 4.18M 3.99M 3.99M 4.11M 4.18M 4.06M 4.08M 4.13M 4.03M 4.08M 3.9M 4.27M 3.91M 4.32M 4.04M
EPS (Basic)
-14.91 -7.23 -5.92 -2.96 1.89 2.40 2.68 0.73 0.97 1.14 1.16 1.12 0.30 -0.11 -0.29 0.09 0.75 4.21 6.31 7.17 8.38 5.67
EPS (Diluted)
-14.90 -7.22 -5.91 -3.11 1.73 2.24 2.52 0.73 0.96 1.13 1.15 1.10 0.29 -0.12 -0.30 0.04 0.70 3.80 5.67 6.58 7.69 5.34
EBITDA
-76.06M -31.17M -21.71M -5.46M 21.92M 24.4M 25.71M 14.47M 15.17M 15.35M 14.79M 14.79M 15.63M 13.61M 12.01M 12M 6.29M 23.49M 33.73M 38.78M 47.03M 31.49M
EBIT
-82.16M -39.77M -30.83M -14.96M 12.47M 15.35M 16.99M 6.3M 7.41M 8.07M 8.03M 8.45M 9.88M 8.32M 7.04M 7.44M 1.69M 18.81M 29.02M 33.31M 42.06M 27.78M
Depreciation & Amortization
6.1M 8.6M 9.12M 9.5M 9.44M 9.06M 8.72M 8.16M 7.75M 7.29M 6.75M 6.33M 5.75M 5.29M 4.97M 4.57M 4.6M 4.68M 4.72M 5.47M 4.97M 3.7M

© 2026 bestshares.com. All rights reserved.