BAE Systems logo

BAE Systems

BAESY | OTC
Chart Builder DCF Calculator
$106.85
+$0.31 (+0.29%)
At close: Sep 23, 2026, 3:28 PM ET
$106.81
-$0.04 (-0.04%)
After-hours: Sep 23, 2026, 4:00 PM ET

Market Data

Market Cap
$78.05B
Enterprise Value
$64.12B
Beta
-0.07
Average Volume
N/A
Shares Outstanding (Diluted)
757M
Shares Change YoY
-1.56%
Institutional Ownership
0.01%
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-7.3%
Price Change 3M
11.4%
Price Change 6M
-4.7%
Price Change YTD
10.6%
Price Change 1Y
0.1%
Price Change 3Y
115.5%
Price Change 5Y
244.2%
1M CAGR (ann.)
-8.6%
1Y CAGR (ann.)
4.6%
5Y CAGR (ann.)
32.2%
All-Time CAGR
10.5%

Valuation

PE Ratio
31.61
Forward PE
20.26
PEG Ratio
3.81
Forward PEG
2.00
PS Ratio
2.20
Forward PS
1.60
PB Ratio
5.24
P/FCF Ratio
28.84
P/Adj. FCF Ratio
31.23
P/OCF Ratio
45.41
EV/Sales
2.34
EV/EBIT
22.32
EV/EBITDA
15.89
EV/FCF
30.71
Earnings Yield
3.3%
FCF Yield
3.6%
Adj. FCF Yield
3.3%

Financial Health

Net Debt
£5.54B
Total Debt
£9.43B
Cash & Short-Term Investments
£2.15B
Total Assets
£36B
Current Ratio
1.02
Quick Ratio
0.91
Debt / Equity Ratio
0.74
Debt / EBITDA
2.34
Debt / FCF
4.52
OCF / Debt
0.34
Interest Coverage
5.42
Altman Z-Score
2.55
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
26.0%
Operating Profit Margin
9.9%
EBITDA Margin
13.1%
Net Profit Margin
7.2%
FCF Margin
7.6%
Adj. FCF Margin
7.0%
SBC / Revenue
0.0%
SBC Impact (per share)
-7.7%

Returns

Return on Assets
5.3%
Return on Equity
17.5%
Return on Invested Capital
8.1%
Return on Capital Employed
10.2%
Return on Tangible Assets
8.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
16.5%
Revenue CAGR 5Y
10.9%
Revenue CAGR 10Y
10.7%
EPS CAGR 3Y
15.7%
EPS CAGR 5Y
24.2%
EPS CAGR 10Y
23.7%
FCF CAGR 3Y
31.0%
FCF CAGR 5Y
73.5%
FCF CAGR 10Y
2.1%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
3
EPS Growth Next 3Y
23.4%
Revenue Growth Next 3Y
15.7%
Earnings Date
Jul 29, 2026
EPS Estimate (next Q)
$2.61
EPS Growth Est (next Q)
6.5%
Revenue Est (next Q)
$27.87B
Revenue Growth Est (next Q)
7.8%

Fair Value Estimates

Graham Number
$21.50
Graham Upside
-79.8%
Lynch Fair Value
$81.53
Lynch Upside
-23.5%
Price Target
$113
Price Target Upside
6.1%

Cash Flow

Operating Cash Flow
£3.24B
Free Cash Flow
£2.09B
Adj. Free Cash Flow
£1.93B
FCF Per Share
$1.51
OCF Per Share
$1.81
OCF/S Ratio
18.5%

Income Statement

Revenue
£27.41B
Gross Profit
£17.27B
Operating Income
£2.72B
EBITDA
£4.04B
Net Income
£1.98B
EPS (Diluted)
$2.60
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$1.94
Dividend Yield
1.82%
Payout Ratio
74.6%
FCF Payout Ratio
47.8%
Adj. FCF Payout Ratio
51.7%
Dividend Growth (YoY)
9.3%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Apr 23, 2026

© 2026 bestshares.com. All rights reserved.