AxoGen Inc. logo

AxoGen Inc.

AXGN | NASDAQ
Chart Builder DCF Calculator
$46.01
+$0.08 (+0.17%)
Sep 22, 2026, 11:31 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
251.17M 238.11M 225.21M 214.71M 203.27M 194.52M 187.34M 180.86M 173.48M 163.73M 159.01M 152.25M 147.94M 144.24M 138.58M 133.96M 128.2M 127.33M 127.36M 128.32M 130.54M 119.08M
Cost of Revenue
63.91M 59.5M 57.86M 54.19M 52.31M 50.23M 45.36M 42.69M 40.05M 35.99M 33.94M 30.92M 27.53M 25.31M 24.15M 23.43M 22.5M 23.31M 22.93M 22.97M 23.42M 21.94M
Gross Profit
187.27M 178.61M 167.35M 160.52M 150.96M 144.29M 141.98M 138.17M 133.43M 127.74M 125.08M 121.33M 120.41M 118.93M 114.44M 110.52M 105.71M 104.02M 104.43M 105.35M 107.12M 97.14M
Operating Income
-12.85M -9.02M -7.85M 3.94M 1.71M -388K -3.29M -8.5M -12.21M -18.68M -21.46M -23.88M -24.71M -25.73M -29.71M -29.45M -31.29M -30.52M -25.42M -25.44M -19.79M -20.89M
Interest Income
1.01M 450K 450K 450K 225K n/a n/a n/a n/a n/a n/a 397K 397K 397K 397K 71K 71K 71K 71K n/a n/a 237K
Pretax Income
-33.55M -31.45M -15.7M -2.1M -4.66M -7.16M -9.96M -14.31M -16.54M -21.28M -21.72M -23.24M -23.47M -24.55M -28.95M -28.82M -31.64M -31.8M -26.99M -27.71M -22.05M -22.25M
Net Income
-33.55M -31.45M -15.7M -2.1M -4.66M -7.16M -9.96M -14.31M -16.54M -21.28M -21.72M -23.24M -23.47M -24.55M -28.95M -28.82M -31.64M -31.8M -26.99M -27.71M -22.05M -22.25M
Selling & General & Admin
164.07M 153.32M 142.32M 129.37M 122.61M 118.23M 117.5M 118.3M 117.58M 117.87M 118.72M 117.88M 117.44M 117.1M 116.99M 113.33M 110.99M 109.84M 105.67M 107.98M 106.28M 99.05M
Research & Development
36.05M 34.31M 32.89M 27.24M 26.67M 26.48M 27.79M 28.36M 28.06M 28.55M 27.82M 27.33M 27.68M 27.56M 27.16M 26.65M 26M 24.7M 24.18M 22.81M 20.63M 18.98M
Other Expenses
n/a n/a n/a -27K -27K -27K -27K n/a n/a n/a -81K -81K -81K -114K -40K -181K -187K -278K -301K -184K -172K -105K
Operating Expenses
200.11M 187.63M 175.2M 156.58M 149.25M 144.68M 145.27M 146.67M 145.64M 146.42M 146.54M 145.21M 145.12M 144.66M 144.14M 139.98M 136.99M 134.54M 129.84M 130.79M 126.91M 118.03M
Interest Expense
12.62M 14.6M 16.16M 16.24M 7.92M 8.13M 8.21M 8.25M 7.18M 5.14M 2.83M 991K 225K 326K 664K 664K 1.02M 1.34M 1.43M 2.02M 2M 1.47M
Selling & Marketing Expenses
112.35M 105.33M 97.74M 90.55M 83.8M 79.69M 78.46M 80.61M 80.85M 80.02M 81.82M 79.52M 80.15M 80.96M 80.23M 78.08M 76.66M 76.24M 73.33M 75.4M 74.75M 69.79M
Cost & Expenses
264.02M 247.13M 233.06M 210.77M 201.56M 194.91M 190.63M 189.35M 185.69M 182.41M 180.47M 176.13M 172.65M 169.97M 168.29M 163.41M 159.49M 157.84M 152.77M 153.75M 150.33M 139.97M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
53.34M 51.59M 46.93M 45.91M 45.61M 45.2M 44.88M 43.88M 43.71M 43.23M 43.05M 43.02M 42.86M 41.61M 42.31M 42.22M 42M 41.8M 41.47M 41.47M 41.08M 40.71M
Shares Outstanding (Diluted)
53.34M 51.59M 46.93M 45.91M 45.61M 45.2M 48.07M 43.88M 43.71M 43.23M 43.05M 43.02M 42.86M 42.57M 42.31M 42.22M 42M 41.8M 41.47M 41.47M 41.08M 40.71M
EPS (Basic)
-0.67 -0.63 -0.34 -0.05 -0.10 -0.16 -0.23 -0.33 -0.38 -0.50 -0.52 -0.55 -0.54 -0.56 -0.66 -0.67 -0.75 -0.76 -0.65 -0.67 -0.54 -0.55
EPS (Diluted)
-0.68 -0.63 -0.34 -0.05 -0.11 -0.16 -0.23 -0.33 -0.38 -0.50 -0.52 -0.55 -0.54 -0.56 -0.66 -0.67 -0.75 -0.76 -0.65 -0.67 -0.54 -0.55
EBITDA
-14.77M -8.24M 8.82M 21.49M 10.84M 8.79M 6.08M 1.72M -2.14M -9.93M -13.33M -17.38M -18.51M -19.32M -23.43M -23.43M -26M -25.91M -20.89M -20.99M -15.62M -16.82M
EBIT
-21.57M -16.85M 453K 14.14M 3.26M 966K -1.76M -6.06M -9.36M -16.13M -18.88M -22.25M -23.24M -24.22M -28.28M -28.23M -30.69M -30.54M -25.63M -25.69M -20.05M -20.79M
Depreciation & Amortization
6.79M 8.61M 8.37M 7.35M 7.58M 7.82M 7.84M 7.78M 7.22M 6.21M 5.55M 4.87M 4.74M 4.9M 4.85M 4.8M 4.69M 4.62M 4.74M 4.7M 4.43M 3.97M

© 2026 bestshares.com. All rights reserved.