AxoGen Inc. logo

AxoGen Inc.

AXGN | NASDAQ
Chart Builder DCF Calculator
$45.80
-$0.13 (-0.28%)
Sep 22, 2026, 12:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Cash & Equivalents
94.57M 82.65M 35.55M 23.9M 26.04M 18.1M 27.55M 18.66M 19.19M 15.71M 31.02M 37.1M 23.22M 13.96M 15.28M 14.32M 11.82M 14.56M 32.76M 46.73M 53.08M 39.84M
Short-Term Investments
n/a n/a n/a 11.89M 9.89M 3.97M 5.93M 5.87M 1.94M 1.92M n/a 1.49M 11.31M 30.16M 33.51M 38.79M 46.21M 52.86M 51.33M 44.99M 46.84M 51.06M
Long-Term Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Long-Term Assets
729K 192K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 339K n/a n/a
Receivables
34.13M 28.31M 26.17M 30.78M 28.03M 26.3M 24.11M 24.63M 25.15M 24.21M 25.15M 23.26M 21.57M 22.28M 22.19M 21.36M 20.37M 18.59M 18.16M 18.65M 18.63M 19.86M
Inventory
47.31M 46.07M 42.37M 40.58M 36.77M 35.5M 33.18M 29.36M 28.02M 27.64M 23.02M 23.02M 21.24M 19.85M 18.91M 19.12M 19.22M 17.4M 16.69M 15.45M 13.42M 13.39M
Other Current Assets
24.37M 27.67M 16.33M 7.31M 2.69M 9.2M 8.45M 7.73M 6M 9.18M 6M 2.57M 8.84M 2.45M 6.25M 6.25M 6.25M 6.25M 6.25M 6.33M 6.33M 6.33M
Total Current Assets
200.38M 184.71M 120.42M 114.46M 103.42M 93.07M 99.22M 86.25M 82.26M 78.66M 88M 87.44M 86.18M 88.7M 98.08M 102.45M 106.78M 112.48M 127.05M 134.97M 141.8M 135.15M
Property-Plant & Equipment
96.19M 97.32M 94.52M 95.51M 95.92M 97.21M 98.93M 100.52M 101.7M 103.08M 104.29M 102.9M 101.42M 96.92M 93.66M 89.62M 85.96M 82.36M 78.12M 71.96M 66.28M 59.9M
Goodwill & Intangibles
7.57M 7.27M 6.75M 6.43M 6.12M 5.88M 5.58M 5.22M 4.97M 4.77M 4.53M 4.29M 4.05M 3.86M 3.65M 3.45M 3.35M 3.19M 2.86M 2.7M 2.46M 2.33M
Total Long-Term Assets
104.49M 104.78M 101.27M 101.94M 102.03M 103.1M 104.51M 105.73M 106.67M 107.85M 108.82M 107.19M 105.46M 100.77M 97.31M 93.07M 89.31M 85.55M 80.98M 75M 68.74M 62.22M
Total Assets
304.86M 289.49M 221.69M 216.4M 205.45M 196.17M 203.73M 191.99M 188.93M 186.52M 196.83M 194.63M 191.64M 189.47M 195.39M 195.52M 196.08M 198.03M 208.02M 209.97M 210.53M 197.37M
Account Payables
n/a 23.9M 2.89M n/a 22.77M 19.66M 8.01M 21.18M 21.66M n/a 11.77M 25.55M n/a 20.19M 8.96M 22.02M 21.84M 20.87M 5.92M 6.43M 6.72M 9.16M
Deferred Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Short-Term Debt
1.98M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.1M n/a 1.05M n/a n/a n/a n/a n/a n/a n/a n/a
Other Current Liabilities
28.4M n/a 16.63M 25.67M n/a n/a 18.58M n/a n/a 21.29M n/a n/a 22.89M n/a n/a n/a n/a n/a 9.67M 8.9M 7.64M 6.24M
Total Current Liabilities
30.37M 26.01M 23.56M 28.01M 24.98M 21.75M 30.61M 23.03M 23.42M 22.93M 30.43M 26.65M 23.93M 21.24M 23.75M 23.55M 23.6M 22.95M 24.29M 23.36M 21.63M 22.27M
Long-Term Debt
18.09M 18.53M 48.39M 48.16M 47.94M 47.72M 47.5M 47.27M 49.51M 46.83M 46.6M 46.38M 46.15M 45.93M 45.71M 45.49M 45.26M 45.04M 44.82M 46.24M 46.08M 32.14M
Other Long-Term Liabilities
141K 140K 4.03M 2.01M 2.22M 2.7M 2.49M 2.54M 94K 2.92M 2.99M 3.87M 4.27M 4.7M 4.52M 4.41M 4.88M 5.31M 5.56M 3.82M 3.78M 2.52M
Total Long-Term Liabilities
18.23M 18.67M 69.28M 67.59M 68.2M 69.06M 69.21M 69.55M 69.83M 70.43M 70.73M 70.17M 70.56M 70.72M 70.64M 70.53M 70.79M 71.23M 71.18M 71.33M 70.2M 55.39M
Total Liabilities
48.61M 44.68M 92.84M 95.6M 93.18M 90.8M 99.82M 92.58M 93.25M 93.36M 101.16M 96.82M 94.49M 91.96M 94.39M 94.08M 94.39M 94.17M 95.47M 94.69M 91.83M 77.67M
Total Debt
20.07M 20.64M 67.63M 67.91M 68.19M 68.44M 68.69M 68.86M 71.49M 69.15M 69.29M 67.4M 67.33M 67.07M 67.43M 67.65M 67.68M 67.99M 67.45M 69.18M 68.21M 54.31M
Book Value
256.26M 244.81M 128.85M 120.81M 112.28M 105.37M 103.91M 99.41M 95.69M 93.16M 95.67M 97.81M 97.15M 97.51M 101M 101.45M 101.69M 103.85M 112.55M 115.28M 118.7M 119.7M
Book Value Per Share
4.80 4.75 2.75 2.63 2.46 2.33 2.16 2.27 2.19 2.15 2.22 2.27 2.27 2.29 2.39 2.40 2.42 2.48 2.71 2.78 2.89 2.94
Common Stock
537K 532K 472K 461K 457K 455K 441K 440K 438K 437K 431K 430K 430K 428K 424K 423K 420K 420K 417K 415K 413K 408K
Retained Earnings
-328.06M -326.55M -306.96M -293.81M -294.52M -295.09M -291.26M -291.71M -289.85M -287.93M -281.3M -277.4M -273.31M -266.65M -259.58M -254.17M -249.85M -242.11M -230.63M -225.35M -218.21M -210.31M
Comprehensive Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 0 0 0 n/a n/a n/a n/a
Shareholders Equity
256.26M 244.81M 128.85M 120.81M 112.28M 105.37M 103.91M 99.41M 95.69M 93.16M 95.67M 97.81M 97.15M 97.51M 101M 101.45M 101.69M 103.85M 112.55M 115.28M 118.7M 119.7M
Total Investments
n/a n/a n/a 11.89M 9.89M 3.97M 5.93M 5.87M 1.94M 1.92M n/a 1.49M 11.31M 30.16M 33.51M 38.79M 46.21M 52.86M 51.33M 44.99M 46.84M 51.06M

© 2026 bestshares.com. All rights reserved.