Solowin  Ordinary Share logo

Solowin Ordinary Share

AXG | NASDAQ
Chart Builder DCF Calculator
$1.62
-$0.17 (-9.50%)
Sep 22, 2026, 11:30 AM ET · Market open
TTM
Period Ending
Q4 2026
Mar 30, 2026
Q2 2026
Sep 29, 2025
Q4 2025
Mar 30, 2025
Q2 2025
Sep 29, 2024
Q4 2024
Mar 30, 2024
Q2 2024
Sep 29, 2023
Q4 2023
Mar 30, 2023
Q2 2023
Sep 29, 2022
Q4 2022
Mar 30, 2022
Q2 2022
Sep 29, 2021
Q4 2021
Mar 30, 2021
Q2 2021
Sep 29, 2020
Net Income
-1.69M -886.41K -1.09M -1.54M -583.1K 357.18K 172.34K -104.87K -125.71K -125.71K -125.71K -46.32K
Depreciation & Amortization
67.09K 62.74K 12.7K 8.83K 3.83K 2.68K 2.3K 2.43K 2.44K 2.44K 2.44K 1.16K
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
821.26K -87.01K 104.53K 97.11K -298.06K -241.2K 33.72K 17.89K 257 257 257 -18.27K
Other Non-Cash Items
433.42K 12.42K 411.86K 1.01M 626.85K 22.04K 2.25K 12.85K 12.84K 12.84K 12.85K n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.06M 6.13K 534.12K 208.95K -764.84K -535.55K -233.46K -578.28K -625.47K -625.47K -625.47K -228.65K
Operating Cash Flow
-2.25M -805.11K -135.91K -313.98K -717.25K -153.65K -56.58K -667.88K -735.89K -735.89K -735.89K -273.82K
Capital Expenditures
-23.85K -9.01K -11.32K -20.47K -18.04K -1.27K -1.01K 12.51 -2.17K -2.17K -2.17K -2.18K
Cash Acquisitions
680.4K 97.27K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-16.16K -17.36K -84.6K -117.14K -32.88K n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 6.43K 6.43K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-0.02 519.81 129.86K 6.8K -122.55K -4.9K 29.76K 58.02K 16.8K 16.8K 16.8K -6.56K
Investing Cash Flow
571.11K 82.96K 36.9K -139.4K -176.02K -8.74K 28.74K 58.03K 14.62K 14.62K 14.62K -8.75K
Debt Repayment
922.09K n/a n/a -7.53K 0.61 7.79K 255.43 -1.52K -8.21K -8.21K -8.21K -6.69K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.06M 1.46M 176.92K 11K 8.19K 0.97 0.57 112.33K 195.45K 195.45K 195.45K 83.12K
Financial Cash Flow
2.98M 1.59M 305.5K 2.6K 859.63K 825.22K -43.55K 101.89K 187.24K 187.24K 187.24K 76.43K
Net Cash Flow
1.65M 811.9K 219.87K 316.58K 28.21K n/a 120.47K n/a 124.75K 124.75K 124.75K n/a
Free Cash Flow
-2.27M -814.12K -147.23K -334.45K -735.29K -154.92K -57.59K -667.87K -738.07K -738.07K -738.07K -276K
Adj. Free Cash Flow
-2.27M -814.12K -147.23K -334.45K -735.29K -154.92K -57.59K -667.87K -738.07K -738.07K -738.07K -276K
Maintenance CapEx
-2.69K -20.47K -20.47K -20.47K -17.78K 12.51 -2.17K -2.16K -4.35K n/a n/a n/a
Growth CapEx
-32.48K -9.01K -8.88K -1.27K -1.27K -1.27K -1.02K n/a n/a n/a n/a n/a
Owner Earnings
-2.39M -1.14M -873.64K -488.1K -791.61K -821.52K -794.64K -1.41M -1.48M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.