Aware Inc. logo

Aware Inc.

AWRE | NASDAQ
Chart Builder DCF Calculator
$1.16
-$0.03 (-2.52%)
Sep 22, 2026, 10:47 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-8.53M -7.73M -5.87M -5.61M -5.73M -5.05M -4.43M -7.48M -5.16M -6.73M -7.31M -4.83M -3.38M -2.02M -1.73M -1.23M -5.4M -5.66M -5.82M -6.21M -6.4M -8M
Depreciation & Amortization
564K 567K 572K 572K 570K 567K 562K 562K 559K 568K 578K 610K 612K 684K 760K 754K 784K 735K 687K 680K 647K 606K
Stock-Based Compensation
1.2M 1.26M 1.17M 1.41M 1.29M 1.15M 1.13M 627K 766K 926K 1.1M 1.45M 1.64M 1.23M 1.33M 1.47M 1.36M 1.8M 1.57M 1.36M 1.16M 952K
Other Working Capital
-215K -42K -1.33M -381K -1.32M -660K 101K -339K 1.54M 1.45M 1.62M 2.62M 108K 144K -808K -750K 138K -836K 558K 241K -551K 211K
Other Non-Cash Items
-181K 22K 37K 43K 28K -1.01M -1.04M -641K -1.49M -381K -256K -574K -5.27M -4.88M -5.03M -5.21M 277K -71K -443K -261K -261K -261K
Deferred Income Tax
219K 219K 219K n/a n/a n/a n/a 2.7M 2.7M 2.7M 2.7M n/a n/a n/a n/a -269K -269K -269K -269K n/a n/a n/a
Change in Working Capital
-17K 533K -1.52M -2.18M -331K 651K 614K 3.46M 5.08M 3.82M 5.02M 1.63M 217K 832K -375K -1.1M -2.22M -2.68M -1.94M -1.86M -1.79M -481K
Operating Cash Flow
-6.75M -5.14M -5.4M -5.76M -4.17M -3.69M -3.16M -779K 2.44M 897K 1.82M -1.72M -6.18M -4.15M -5.04M -5.58M -5.47M -6.14M -6.23M -6.3M -6.65M -7.2M
Capital Expenditures
-120K -120K -165K -45K -45K -90K -45K -45K -45K n/a -16K -602K -735K -746K -730K -150K -17K -27K -27K -41K -153K -198K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18.57M -10.02M -10.02M -10.02M 6.1M -2.45M -2.45M -2.45M -2.43M -2.43M -2.43M
Purchase of Investments
-3.68M -5.9M -7.36M -6.11M -6.15M -7.87M -5.14M -5.14M -5.14M -6.38M -9.13M -9.13M -26.47M -21.31M -18.56M -18.56M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
6M 7.25M 7.25M 7.25M 6M 6M 11.47M 11.47M 11.47M 11.47M 6M 6M -3.8M -6.05M -7.3M -8.55M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 18.57M 27.11M 27.11M 24.61M 6.05M -2.5M -2.5M n/a n/a n/a n/a
Investing Cash Flow
2.2M 1.24M -274K 1.1M -199K -1.96M 6.29M 6.29M 6.29M 5.1M -3.14M -3.73M -13.91M -11.01M -11.99M -15.11M -4.97M -4.98M -2.48M -2.47M -2.58M -2.63M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -62K -115K -322K -322K -260K -207K -39K -165K -165K -506K -1.62M -1.65M -1.66M -1.32M -164K -3K n/a -54K -296K -531K -1M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
47K -3K -3K -17K -29K -26K -26K -13K -1K -1K -16K 43K 46K 46K 61K 3K n/a n/a n/a -4K -43K -43K
Financial Cash Flow
104K 22K -31K -266K -285K -212K -159K 29K -84K -70K -426K -1.52M -1.58M -1.54M -1.18M 46K 229K 163K 109K -248K -524K -993K
Net Cash Flow
-4.44M -3.88M -5.7M -4.93M -4.21M -5.42M 3.42M 5.99M 8.64M 5.93M -1.75M -6.97M -21.67M -16.69M -18.21M -20.64M -10.21M -10.96M -8.6M -9.02M -9.76M -10.82M
Free Cash Flow
-6.87M -5.26M -5.56M -5.81M -4.22M -3.78M -3.21M -824K 2.4M 897K 1.81M -2.33M -6.92M -4.89M -5.77M -5.73M -5.49M -6.17M -6.26M -6.34M -6.81M -7.39M
Adj. Free Cash Flow
-8.06M -6.51M -6.73M -7.22M -5.51M -4.93M -4.34M -1.45M 1.63M -29K 710K -3.77M -8.56M -6.13M -7.1M -7.2M -6.85M -7.97M -7.83M -7.7M -7.97M -8.35M
Maintenance CapEx
-120K -120K -165K -45K -45K -45K n/a n/a n/a n/a -16K -584.42K -717.42K -728.42K -712.42K -144K -11K n/a n/a n/a -112K -178K
Growth CapEx
n/a n/a n/a n/a n/a -45K -45K -45K -45K n/a n/a -17.58K -17.58K -17.58K -17.58K -6K -6K -27K -27K -41K -41K -20K
Owner Earnings
-6.87M -5.26M -5.56M -5.81M -4.22M -3.74M -3.16M -779K 2.44M 897K 1.81M -2.31M -6.9M -4.87M -5.75M -5.72M -5.48M -6.14M -6.23M -6.3M -6.76M -7.37M

© 2026 bestshares.com. All rights reserved.