Avista Corporation logo

Avista Corporation

AVA | NYSE
Chart Builder DCF Calculator
$36.10
-$0.15 (-0.41%)
At close: Sep 21, 2026, 4:00 PM ET
$36.30
+$0.20 (+0.55%)
Pre-market: Sep 22, 2026, 5:57 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
227M 206M 193M 189.16M 179.16M 188.16M 180.16M 197.14M 192.85M 187.34M 171.18M 165M 144.49M 138.46M 155.18M 128.1M 148.26M 150.88M 147.33M 155.19M 145.7M 149.08M
Depreciation & Amortization
281M 285M 289M 286.35M 281.35M 277.35M 274.35M 271.14M 270.04M 268.19M 265.41M 262.45M 259.06M 255.75M 253.14M 251.9M 246.13M 239.44M 232.18M 223.61M 219.96M 228.15M
Stock-Based Compensation
5M 9M 9M 8.71M 9.71M 9.71M 8.71M 9.34M 8.98M 8.22M 8.44M 9.03M 10.53M 9.09M 8.72M 8.33M 6.08M 5.93M 4.71M 5.31M 5.3M 5.6M
Other Working Capital
57M 8M 4M 13M -16M 57M 48M 40.09M 44.25M 96.17M 114.74M -44.54M -112.99M -162.92M -144.5M -3.21M 52.74M 34.74M -5.83M 2.19M 20.34M 20.98M
Other Non-Cash Items
-37M -20M 19M 62.33M 71.33M 47.33M 75.33M 61.24M 80.45M 82.06M 4.24M -62.72M -89.5M -118.37M -115.95M -62.48M -102.9M -110.7M -112.46M -102.6M -91.97M -64.27M
Deferred Income Tax
21M 19M 2M 17.85M 12.85M 2.85M -5.15M -45.88M -39.27M -45.68M -36.84M -14.7M -25.87M -21.18M -18.23M -26.92M -12.79M -1.94M 11.22M 65.81M 64.45M 57.7M
Change in Working Capital
49M -35M -43M -80.6M -113.6M 2.4M 396K 4.8M -18.53M 42.71M 34.65M -51.97M -110.89M -207.15M -158.65M -50.1M -1.57M 496K -15.65M -69.94M -22.26M -35.44M
Operating Cash Flow
546M 464M 469M 483.79M 440.79M 527.79M 533.79M 497.77M 494.52M 542.83M 447.08M 307.1M 187.83M 56.6M 124.21M 248.84M 283.22M 284.1M 267.34M 277.39M 321.18M 340.82M
Capital Expenditures
-650M -617M -570M -506.57M -527.79M -517.29M -533M -544.79M -523.1M -516.86M -498.64M -479.96M -468.1M -456.5M -452M -448.44M -436.76M -438.72M -439.94M -429.28M -428.65M -405.98M
Cash Acquisitions
n/a n/a n/a -2.43M -4.89M -8M -10M -8.95M -12.01M -10.6M -13.38M -13.58M -9.36M -15.19M -10.64M -12.44M -18.12M -13.89M -16M -14.55M -9.48M -6.95M
Purchase of Investments
-10M -4M -4M -3M -6M -6.34M -8.12M -9.5M -12.01M -10.38M -13.38M -13.58M -9.36M -15.19M -10.64M -12.44M -18.12M -13.89M -16M -14.55M -9.48M -6.95M
Sales Maturities Of Investments
6M 6M 6M n/a n/a n/a n/a n/a n/a n/a n/a n/a 1M 1M 1M 1M 1.5M 7.51M 8.31M 8.45M 8.45M 2.44M
Other Investing Acitivies
4M 6M 4M 10.01M 5.47M 6.92M 11.7M 11M 16.61M 15.99M 15.01M 18.62M 10.92M 15.07M 12.04M 14.03M 17.99M 14.87M 18.72M 13.27M 9.34M 5.38M
Investing Cash Flow
-650M -609M -564M -501.99M -532.99M -523.99M -538.99M -551.81M -530.31M -522.14M -510.39M -488.51M -474.89M -470.81M -460.24M -458.3M -453.5M -444.14M -444.92M -436.67M -429.82M -412.07M
Debt Repayment
17M 64M n/a 136.6M 157.6M 72.6M 85.6M 145.69M 114.38M 47.07M 119.27M 186.8M 285.34M 227.88M 325.77M 215.83M 148.87M 343.91M 218.07M 134.11M 85.14M 118.14M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-2M -1M n/a -156.53M -153.53M -151.53M -149.53M -147.76M -145.98M -143.89M -140.92M -137.95M -134.93M -132.12M -129.06M -126.29M -123.6M -120.78M -118.21M -116.18M -114.24M -112.26M
Other Financial Acitivies
82M 85M 84M -4.26M -3.26M -4.26M -4.26M -3.67M -4.09M -4.87M -5.77M -6.16M -5.8M -4.36M -7.2M -6.56M -7.48M -8.96M -4.3M -4.37M -3.63M -3.99M
Financial Cash Flow
120M 146M 84M 53.07M 86.07M 1.07M 74K 54.41M 35.1M -19.29M 84.89M 175.67M 281.15M 221.21M 327.29M 204.6M 152.87M 341.99M 185.55M 93.75M 31.27M 73.98M
Net Cash Flow
16M 1M -11M 34.88M -6.12M 4.88M -5.12M 373K -701K 1.41M 21.58M -5.73M -5.92M -193M -8.74M -4.86M -17.41M 181.95M 7.97M -65.52M -77.37M 2.73M
Free Cash Flow
-104M -153M -101M -22.78M -86.79M 10.56M 1M -46.81M -28.59M 26.12M -51.56M -172.86M -280.27M -399.9M -327.79M -199.6M -153.54M -154.62M -172.6M -151.89M -107.47M -65.16M
Adj. Free Cash Flow
-109M -162M -110M -31.49M -96.5M 853K -7.71M -56.15M -37.57M 17.9M -60M -181.89M -290.8M -408.99M -336.51M -207.93M -159.62M -160.56M -177.31M -157.2M -112.77M -70.76M
Maintenance CapEx
-426.41M -470.5M -479.03M -363.18M -367.45M -311.67M -236.15M -276.26M -233.67M -298.88M -355.94M -241.47M -178.58M -57.06M n/a n/a -31.85M -83.55M -106M -163.05M -239.56M -281.81M
Growth CapEx
-223.59M -146.5M -90.97M -143.4M -160.34M -205.62M -296.85M -268.53M -289.43M -217.97M -142.7M -238.49M -289.51M -399.44M -452M -448.44M -404.91M -355.18M -333.94M -266.23M -189.09M -124.17M
Owner Earnings
119.59M -6.5M -10.03M 120.62M 73.56M 216.18M 297.85M 221.72M 260.84M 244.1M 91.14M 65.63M 9.25M -454.15K 124.21M 248.84M 251.37M 200.55M 161.34M 114.34M 81.62M 59.01M

© 2026 bestshares.com. All rights reserved.