Aura Biosciences Inc. logo

Aura Biosciences Inc.

AURA | NASDAQ
Chart Builder DCF Calculator
$6.35
-$0.01 (-0.16%)
Sep 22, 2026, 1:02 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-131.01M -112.39M -106.19M -106.47M -101.38M -94.7M -86.92M -83.22M -80.69M -78.65M -76.41M -70.84M -68.23M -63.39M -58.76M -53.84M -46.78M -42.16M -35.25M -28.52M -23.32M -20.62M
Depreciation & Amortization
1.09M 1.11M 1.13M 1.15M 1.18M 1.21M 1.22M 1.26M 1.29M 1.27M 1.3M 1.29M 1.25M 1.25M 1.18M 1.08M 998K 902K 831K 827K 843K 834K
Stock-Based Compensation
23.16M 14.63M 14.32M 13.97M 13.03M 12.33M 11.72M 11.39M 10.96M 9.77M 8.77M 7.98M 7.38M 6.73M 6.41M 5.9M 4.73M 3.72M 2.31M 1.19M 826K 744K
Other Working Capital
3.35M 4.65M 6.82M 3.58M 4.91M 4.42M -3.12M -295K -3.06M -2.71M 5.48M -884K 1.63M 925K -3.94M -1.31M -3.6M -4.59M -1.37M 1.42M 970K -627K
Other Non-Cash Items
235K 252K 32K -350K -1.08M -2.13M -3.19M -208K 917K 1.18M 1.67M -731K -1.34M -540K 169K 8K 113K 62K 18K -3K 48K 585K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -2.79M -3.61M -3.61M -3.61M -820K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
4.22M 5.12M 5.97M 3.47M 4.89M 4.58M -2.64M 334K -2.24M -1.85M 4.44M -1.36M 1.11M 141K -3.6M -1.82M -5.67M -4.99M -315K 2.43M -403K -2.91M
Operating Cash Flow
-102.31M -91.28M -84.74M -88.23M -83.35M -78.71M -79.81M -73.24M -73.37M -71.89M -63.85M -64.47M -59.83M -55.81M -54.6M -48.67M -46.6M -42.47M -32.41M -24.08M -22M -21.37M
Capital Expenditures
-344K -362K -447K -570K -866K -1.35M -1.25M -1.27M -1.02M -688K -709K -750K -723K -604K -1.09M -1.56M -2.07M -2.65M -2.13M -1.44M -966K -364K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 89.8K 89.8K 89.8K 89.8K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-329.99M -83.96M -83.96M -83.96M -29.99M -29.91M -59.11M -203.91M -183.91M -174.01M -233.65M -137.37M -137.37M -183.73M -119.78M -71.27M -71.27M -24.9M n/a n/a n/a n/a
Sales Maturities Of Investments
145M 145M 120M 120M 120.23M 120.5M 129.18M 154.18M 145.68M 137.01M 120.4M 97.4M 93.69M 75.09M 53.01M 21.01M 3M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a -89.8K -89.8K -89.8K -89.8K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-185.33M 60.68M 35.6M 35.47M 89.37M 89.24M 68.82M -50.99M -39.25M -37.69M -113.96M -40.72M -44.4M -109.25M -67.87M -51.81M -70.33M -27.55M -2.13M -1.44M -966K -364K
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-39.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
242.83M 1.08M 1.08M 1.08M n/a n/a n/a n/a 274K 274K 274K 8.82M 8.55M 8.55M 8.55M -15K -15K -6K -15K 75K 25K 101K
Financial Cash Flow
469.17M 77.36M 77.16M 74.93M 71.28M 1.44M 1.6M 94.04M 94.95M 97.34M 97.29M 99.5M 97.98M 95.81M 95.63M 80.57M 79.35M 78.79M 166.26M 91.25M 97.17M 97.51M
Net Cash Flow
181.16M 46.57M 27.82M 22.15M 77.29M 11.95M -9.39M -30.2M -17.68M -12.23M -80.52M -5.69M -6.13M -69.89M -27.48M -20.56M -38.35M 8.76M 131.72M 65.73M 74.2M 75.77M
Free Cash Flow
-102.65M -91.64M -85.19M -88.8M -84.22M -80.06M -81.06M -74.51M -74.39M -72.58M -64.56M -65.22M -60.55M -56.42M -55.7M -50.23M -48.67M -45.13M -34.54M -25.52M -22.97M -21.73M
Adj. Free Cash Flow
-125.82M -106.27M -99.51M -102.77M -97.25M -92.39M -92.78M -85.9M -85.35M -82.34M -73.33M -73.21M -67.93M -63.15M -62.11M -56.12M -53.4M -48.84M -36.84M -26.71M -23.8M -22.48M
Maintenance CapEx
-344K -362K -447K -562K -830K -1.1M -1.01M -1.03M -808K -688K -709K -715K -688K -569K -716K -623K -776K -902K -717K -619K -504K -364K
Growth CapEx
n/a n/a n/a -8K -36K -248K -248K -240K -212K n/a n/a -35K -35K -35K -378K -932K -1.29M -1.75M -1.41M -819K -462K n/a
Owner Earnings
-102.65M -91.64M -85.19M -88.79M -84.18M -79.81M -80.81M -74.27M -74.18M -72.58M -64.56M -65.19M -60.52M -56.38M -55.32M -49.3M -47.38M -43.38M -33.13M -24.7M -22.51M -21.73M

© 2026 bestshares.com. All rights reserved.