Aurora Innovation Inc. logo

Aurora Innovation Inc.

AUR | NASDAQ
Chart Builder DCF Calculator
$6.51
+$0.20 (+3.17%)
At close: Sep 21, 2026, 4:00 PM ET
$6.54
+$0.03 (+0.46%)
After-hours: Sep 21, 2026, 7:58 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-900M -831M -816M -803M -810M -791M -748M -747M -729M -765M -796M -897.82M -906.02M -1.84B -1.72B -1.68B -1.62B -643.83M -755.45M -570.31M -497.81M -363.4M
Depreciation & Amortization
24M 23M 23M 16M 21M 29M 28M 28M 29M 21M 21M 20.29M 20.64M 21.21M 22.21M 21.67M 20.01M 15.59M 15.58M 11.72M 8.82M 8.42M
Stock-Based Compensation
205M 200M 188M 175M 159M 142M 144M 146M 152M 157M 160M 166.67M 125.67M 82.67M 72.67M 130.65M 170.62M 212.16M 220.06M 122.27M 86.56M 49.02M
Other Working Capital
-14M 9M 10M 1M 23M -23M -51M -48M -44M -29M -2M -16.52M -14.7M 26.37M -20.48M -14.86M -69.45M -81.28M -69.75M -63.29M -19.47M -33.25M
Other Non-Cash Items
6M 1M 14M 34M 36M 40M 16M 14M -19M -1M 14M 113.1M 164.33M 1.17B 1.11B 1.03B 998.84M -7.84M 65.1M 35.78M 28.74M 26.32M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 5M 5M 5M 5M n/a n/a n/a n/a -1.87M -1.87M -1.87M -4.5M -2.64M -2.64M -2.64M
Change in Working Capital
-14M 9M 10M 1M 23M -23M -51M -48M -44M -29M -2M -7.4M -5.19M 61.06M 12.06M -13.28M -75.14M -120.29M -101.84M -73.54M -22.86M -28.48M
Operating Cash Flow
-679M -598M -581M -577M -571M -603M -611M -602M -606M -612M -598M -605.17M -600.56M -508.19M -508.19M -510.45M -503.73M -546.08M -561.06M -476.72M -399.19M -310.75M
Capital Expenditures
-72M -48M -31M -31M -30M -34M -34M -30M -28M -21M -15M -14.16M -11.7M -11.49M -14.49M -27.25M -43.71M -49.67M -48.05M -36.38M -18.61M -9.49M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a 320M 211M 33M -23M -343M -234M -56M n/a n/a n/a n/a 294.44M 294.44M 294.44M 294.44M
Purchase of Investments
-1.19B -1.26B -1.45B -1.62B -1.58B -1.17B -1.03B -1.44B -1.05B -1.2B -1.3B -1.08B -1.07B -890.94M -1.61B -1.22B -966M -966M n/a n/a n/a n/a
Sales Maturities Of Investments
1.22B 1.25B 1.24B 1.21B 1.12B 953M 892M 896M 1.08B 1.27B 1.32B 1.34B 966M 610M 307M n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a -320M -211M -33M 23M 343.11M 567M 522M 466M 469.39M 136.5M 3.5M 3.5M 25.09M 170.09M 320.09M
Investing Cash Flow
-46M -55M -245M -445M -492M -254M -172M -569M 1M 55M 8M 245.79M 218.36M 173.58M -851.42M -777.64M -873.21M -1.01B 249.89M 283.15M 445.92M 605.04M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.23M 86K n/a n/a -3.47M -2.32M -2.23M -2.23M n/a n/a
Common Stock Repurchased
-27M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-52M -96M -82M -70M -50M -7M -5M -4M -4M -9M -8M -7.28M -8M -2M -1.91M 1.13B 1.13B 1.13B 1.13B 1.1M 889K 1.18M
Financial Cash Flow
657M 756M 834M 845M 866M 572M 492M 479M 842M 833M 832M 828.61M -347K 10.17M 11.17M 1.15B 1.14B 1.14B 1.54B 401.44M 401M 399.66M
Net Cash Flow
-69M 102M 8M -177M -197M -285M -291M -692M 237M 276M 241M 467.99M -383.49M -325.39M -1.35B -139.99M -77.75M -262.94M 1.38B 362.07M 447.73M 693.94M
Free Cash Flow
-751M -646M -612M -608M -601M -637M -645M -632M -634M -633M -613M -619.33M -612.26M -519.67M -522.67M -537.71M -547.44M -595.76M -609.11M -513.09M -417.79M -320.25M
Adj. Free Cash Flow
-956M -846M -800M -783M -760M -779M -789M -778M -786M -790M -773M -786M -737.93M -602.34M -595.34M -668.36M -718.06M -807.92M -829.17M -635.36M -504.35M -369.27M
Maintenance CapEx
-13.79M -7.79M -9.79M -16.89M -23M -34M -34M -30M -28M -21M -15M -14.16M -11.7M -7.7M -5.7M -2.54M n/a -9.75M -13.13M -17.38M -18.61M -9.49M
Growth CapEx
-58.21M -40.21M -21.21M -14.11M -7M n/a n/a n/a n/a n/a n/a n/a n/a -3.79M -8.79M -24.71M -43.71M -39.93M -34.93M -19M n/a n/a
Owner Earnings
-692.79M -605.79M -590.79M -593.89M -594M -637M -645M -632M -634M -633M -613M -619.33M -612.26M -515.89M -513.89M -513M -503.73M -555.83M -574.18M -494.09M -417.79M -320.25M

© 2026 bestshares.com. All rights reserved.