Aurora Innovation Inc.

AUR | NASDAQ

Price Alert Chart Builder DCF Calculator

$6.51

+$0.20 (+3.17%)

At close: Sep 21, 2026, 4:00 PM ET

$6.54

+$0.03 (+0.46%)

After-hours: Sep 21, 2026, 7:58 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	-816M	-748M	-796M	-1.72B	-755.45M	-214.45M
Depreciation & Amortization	30M	21M	21M	22M	15.58M	3.12M
Stock-Based Compensation	188M	144M	160M	156M	220M	16.88M
Other Working Capital	29M	-51M	-2M	12M	-104.52M	-13.58M
Other Non-Cash Items	-12M	23M	19M	1.03B	65.1M	14.11M
Deferred Income Tax	n/a	n/a	n/a	n/a	-4.5M	-143K
Change in Working Capital	29M	-51M	-2M	12M	-104.07M	-11.39M
Operating Cash Flow	-581M	-611M	-598M	-508M	-563.29M	-191.88M
Capital Expenditures	-31M	-34M	-15M	-15M	-48.05M	-6.69M
Cash Acquisitions	n/a	n/a	n/a	837M	294.44M	-350M
Purchase of Investments	-1.45B	-1.03B	-1.3B	-1.61B	n/a	-120.02M
Sales Maturities Of Investments	1.24B	892M	1.32B	773M	n/a	470M
Other Investing Acitivies	n/a	n/a	n/a	-837M	3.5M	350M
Investing Cash Flow	-245M	-172M	8M	-852M	249.89M	343.29M
Debt Repayment	n/a	n/a	n/a	n/a	n/a	n/a
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	-82M	-5M	-9M	-2M	1.13B	-684K
Financial Cash Flow	834M	492M	831M	11M	1.54B	1.45M
Net Cash Flow	8M	-291M	241M	-1.35B	1.23B	152.86M
Free Cash Flow	-612M	-645M	-613M	-523M	-611.34M	-198.57M
Adj. Free Cash Flow	-800M	-789M	-773M	-679M	-831.34M	-215.45M
Maintenance CapEx	-9.68M	-34M	-15M	-15M	n/a	-6.69M
Growth CapEx	-21.32M	n/a	n/a	n/a	-48.05M	n/a
Owner Earnings	-590.68M	-645M	-613M	-523M	-563.29M	-198.57M