AtriCure Inc. logo

AtriCure Inc.

ATRC | NASDAQ
Chart Builder DCF Calculator
$59.04
+$0.72 (+1.23%)
Sep 22, 2026, 12:06 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-4.59M -11.45M -28.77M -36.36M -38.18M -44.7M -38.92M -40.12M -37.23M -30.44M -24.82M -28.04M -37.76M -46.47M -56.04M 53.34M 51.93M 50.2M 45.38M -56.68M -48.66M
Depreciation & Amortization
20.72M 20.53M 20.25M 20.01M 19.37M 18.73M 18.09M 17.27M 16.32M 14.81M 13.55M 12.43M 11.79M 11.71M 11.62M 11.47M 11.19M 10.44M 9.78M 9.43M 9.23M
Stock-Based Compensation
46.33M 44.69M 43.81M 41.75M 40.77M 40.41M 39.33M 37.63M 36.23M 35.73M 33.61M 31.95M 30.48M 28.77M 29.11M 28.91M 28.52M 28.08M 27.06M 25.81M 24.86M
Other Working Capital
2.24M 4.54M 3.45M 5.11M 722K -786K -213K -4.14M -4.1M 7.29M 2.17M -2.62M -103K -5.26M -2.3M -4.27M -7.98M 4.81M 10.17M 13.09M 10.81M
Other Non-Cash Items
8.05M 7.85M 19.65M 19.43M 14.9M 15.26M 24.88M 25.18M 25.34M 24.82M 1.24M 1.83M 2.15M 2.72M 4.52M -102.81M -100.08M -97.65M -93.49M 13.7M 3.2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -22.37M -22.2M -22.2M -22.2M 167K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-6.14M -4.29M -11.8M -8.4M -14.67M -18.36M -11.48M -26.7M -31.78M -18.24M -23.26M -20.98M -8.25M -18.88M -11.11M -11.23M -20.66M -4.85M 1.15M 1.66M -1.72M
Operating Cash Flow
64.36M 57.33M 43.14M 36.43M 22.19M 11.34M 9.54M -8.94M -13.31M 4.48M 500K -2.81M -1.59M -22.14M -21.89M -20.33M -29.1M -13.78M -10.13M -6.08M -13.1M
Capital Expenditures
-10.72M -9.05M -27.14M -28.14M -22.87M -23.46M -11.55M -11.57M -42.27M -42M -43.38M -44.9M -16M -16.88M -15.42M -11.78M -11.81M -9.75M -8.1M -7.85M -4.75M
Cash Acquisitions
-1M -1M n/a -25K -25K -25K -25K -30M -30M -30M -98.64M -70.55M -70.55M -70.55M -1.91M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a -15.5M -15.5M -15.5M 9.14M 3.94M 3.94M 3.94M -33.22M -78.29M -78.29M -78.29M -92.01M -99.98M -227.05M
Sales Maturities Of Investments
n/a n/a n/a 8M 41.25M 53.67M 53.67M 61.17M 44.92M 63.82M 74.99M 82.09M 93.74M 85.52M 90.67M 110.23M 164.55M 206.36M 215.37M 189.46M 121.06M
Other Investing Acitivies
-5M -4.5M -16.5M -16.48M -11.45M -11.95M 50K 45.53M 15.5M 15.5M 59.51M 15.91M 41.97M 41.97M -2.04M -3.94M -94.82M -94.82M -94.82M -94.82M 800K
Investing Cash Flow
-16.72M -14.55M -26.64M -19.64M 18.91M 30.23M 42.14M 49.62M 2.65M 21.82M 31.61M 16.5M 53.1M 44.01M 38.08M 16.22M -20.36M 23.5M 20.45M -13.19M -109.94M
Debt Repayment
-907K n/a -1.16M -1.13M -1.1M -1.67M -1.65M -1.63M -1.61M -992K -968K -945K -922K -899K -4.21M -5.85M -5.84M -5.82M -2.47M -786K -771K
Common Stock Repurchased
-12.43M -11.16M -11.13M -10.83M -10.59M -6.95M -6.84M -7.22M -7.36M -6.56M -6.54M -6.67M -7.31M -12.2M -12.25M -13.08M -13.55M -18.01M -18M -17.21M -16.35M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
8.78M 9.69M 13.1M 6.4M 5.56M 5.81M 6.3M 7.19M 7.45M 7.52M 7.1M 6.67M 6.15M 6.04M 9.92M 10.55M 11.95M 16.19M 16.77M 16.26M 14.68M
Financial Cash Flow
-1.75M 1.18M 816K -5.5M -6.07M -2.74M -2.12M -1.66M -1.52M -32K -409K -946K -2.08M -7.06M -6.53M -8.39M -7.43M -7.64M -3.7M -1.74M 186.52M
Net Cash Flow
46.28M 44.71M 17.53M 11.76M 34.92M 38.41M 49.74M 38.8M -12.37M 26.21M 31.78M 12.68M 49.2M 14.45M 8.94M -13.06M -57.24M 1.71M 6.51M -20.9M 63.61M
Free Cash Flow
53.64M 48.28M 16M 8.29M -672K -12.12M -2.01M -20.52M -55.58M -37.51M -42.88M -47.7M -17.59M -39.02M -37.31M -32.11M -40.9M -23.53M -18.22M -13.94M -17.85M
Adj. Free Cash Flow
7.32M 3.6M -27.81M -33.46M -41.44M -52.52M -41.35M -58.15M -91.82M -73.24M -76.5M -79.66M -48.07M -67.79M -66.42M -61.02M -69.43M -51.61M -45.28M -39.75M -42.71M
Maintenance CapEx
-4.35M -945.6K -18.69M -19.61M -14.72M -15.1M -2.9M -3.1M -33.5M -32.67M -34.41M -36.1M -7.51M -8.63M -6.87M -3.6M -1.36M -581.37K -1.41M -2.67M -3.78M
Growth CapEx
-6.38M -8.1M -8.45M -8.53M -8.15M -8.36M -8.65M -8.47M -8.77M -9.32M -8.97M -8.8M -8.5M -8.25M -8.55M -8.17M -10.45M -9.17M -6.69M -5.18M -970.18K
Owner Earnings
60.02M 56.39M 24.45M 16.82M 7.48M -3.75M 6.63M -12.05M -46.82M -28.19M -33.91M -38.9M -9.09M -30.78M -28.75M -23.94M -30.45M -14.36M -11.53M -8.75M -16.88M

© 2026 bestshares.com. All rights reserved.