Atossa Therapeutics Inc. logo

Atossa Therapeutics Inc.

ATOS | NASDAQ
Chart Builder DCF Calculator
$2.29
+$0.04 (+1.78%)
Sep 22, 2026, 2:15 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
-34.77M -25.5M -30.09M -26.96M -20.61M -17.83M
Depreciation & Amortization
16K 17K 23K 8K 23K 46.52K
Stock-Based Compensation
2.65M 2.29M 4.62M 6.79M 5.27M 3.02M
Other Working Capital
-285K 575K 391K -1.85M -1.28M -1.41M
Other Non-Cash Items
n/a 1.72M 2.99M 3K n/a 939.2K
Deferred Income Tax
n/a n/a n/a n/a n/a 2.36M
Change in Working Capital
2.35M 448K 1.52M -599K -1.16M -111.35K
Operating Cash Flow
-29.76M -21.03M -20.94M -20.76M -16.47M -11.57M
Capital Expenditures
-23K -19K -14K -27K -9K -9.37K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a -4.7M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-23K -19K -14K -4.73M -9K -9.37K
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -1.48M n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a 43.64M -13.82K
Financial Cash Flow
n/a 3.67M -1.48M n/a 113.3M 38.55M
Net Cash Flow
-29.79M -17.38M -22.43M -25.49M 96.82M 26.97M
Free Cash Flow
-29.79M -21.05M -20.96M -20.79M -16.48M -11.58M
Adj. Free Cash Flow
-32.43M -23.34M -25.58M -27.58M -21.75M -14.6M
Maintenance CapEx
-16K -17K -14K -8K -9K -9.37K
Growth CapEx
-7K -2K n/a -19K n/a n/a
Owner Earnings
-29.78M -21.05M -20.96M -20.77M -16.48M -11.58M

© 2026 bestshares.com. All rights reserved.