Atomera logo

Atomera

ATOM | NASDAQ
Chart Builder DCF Calculator
$4.39
$0 (0.00%)
Sep 22, 2026, 12:57 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-28.48M -21.04M -20.17M -20.41M -19.43M -18.82M -18.44M -18.36M -18.8M -19.59M -19.79M -19.48M -19.05M -18.37M -17.44M -17.33M -16.94M -16.18M -15.71M -15.43M -14.8M -14.85M
Depreciation & Amortization
893K 684K 949K 1.27M 1.05M 1.07M 1.1M 1.14M 1.42M 1.43M 1.44M 1.45M 1.45M 1.48M 1.19M 1.22M 1.13M 802K 785K 434K 200K 186K
Stock-Based Compensation
7.23M 5.36M 4.96M 4.58M 4.14M 3.85M 3.87M 3.93M 4.07M 4.11M 4.01M 3.89M 3.74M 3.57M 2.64M 2.39M 2.25M 2.24M 2.97M 3.15M 3.22M 3.14M
Other Working Capital
434K -53K -1.03M 40K -288K -364K -306K -48K -136K -229K 398K -148K -200K 710K 310K 216K 363K -161K -381K -326K -561K -735K
Other Non-Cash Items
259K 459K 282K -32K 182K 140K 100K 67K -256K -300K -257K -198K 1.15M 2.49M 3.54M 3.49M 2.31M 948K -97K -43K -95K 2K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.24M -2.5M -2.5M -2.5M -1.26M n/a n/a n/a n/a n/a
Change in Working Capital
404K -161K -891K -90K -153K -111K 128K 107K -131K -121K 38K -223K -114K 707K 69K 119K 86K -426K -388K -471K -639K -841K
Operating Cash Flow
-19.7M -14.7M -14.87M -14.68M -14.21M -13.87M -13.24M -13.12M -13.7M -14.47M -14.56M -14.57M -14.06M -12.62M -12.5M -12.62M -12.42M -12.61M -12.44M -12.35M -12.11M -12.36M
Capital Expenditures
-39K -33K -37K -35K -16K -12K -8K n/a -19K -16K -31K -44K -38K -38K -39K -33K -49K -101K -109K -177K -199K -152K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-53.98M -26.99M n/a n/a -978K -3.79M -5.27M -8.21M -12.98M -16.08M -19.54M -16.6M -10.85M -4.94M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
3.89M n/a 1M 3.62M 4.87M 8.37M 11.37M 12.55M 20.3M 16.8M 12.8M 9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-12K -12K -12K n/a -6K -6K -6K 9K 15K 15K 15K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-50.14M -27.03M 951K 3.58M 3.87M 4.56M 6.08M 4.35M 7.32M 727K -6.75M -7.64M -10.89M -4.98M -39K -33K -49K -101K -109K -177K -199K -152K
Debt Repayment
-1.34M -1.2M -1.16M -1.31M -1.2M -1.22M -1.14M -969K -1.03M -923K -918K -818K -784K -885K -984K -1.27M -1.05M -757K -470K n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 905K 905K 1.03M 1.02M 121K 207K 97K 146K 175K 128K 156K 156K 117K 78K 39K n/a n/a 2.52M 2.71M 4.1M 4.23M
Financial Cash Flow
57.9M 31.77M 7.35M 17.66M 17.89M 18.63M 20.34M 9.88M 7.95M 16.43M 12.72M 11.56M 16.01M 5.27M 5.02M 4.15M -32K 428K 3.31M 19.02M 28.69M 37.86M
Net Cash Flow
-11.93M -9.96M -6.57M 6.57M 7.54M 9.32M 13.19M 1.12M 1.58M 2.69M -8.59M -10.65M -8.93M -12.33M -7.52M -8.5M -12.5M -12.29M -9.24M 6.49M 16.38M 25.35M
Free Cash Flow
-19.73M -14.73M -14.91M -14.71M -14.23M -13.88M -13.24M -13.12M -13.72M -14.49M -14.59M -14.61M -14.09M -12.66M -12.54M -12.65M -12.47M -12.72M -12.55M -12.53M -12.31M -12.52M
Adj. Free Cash Flow
-26.96M -20.09M -19.87M -19.29M -18.37M -17.73M -17.11M -17.05M -17.78M -18.6M -18.6M -18.5M -17.83M -16.23M -15.18M -15.04M -14.73M -14.96M -15.52M -15.68M -15.53M -15.66M
Maintenance CapEx
-29K -23K -27K -35K -10K n/a 4K 12K -13K -16K -31K -31K -18K -18K -19K -26K -49K -101K -85K -153K -175K -128K
Growth CapEx
-10K -10K -10K n/a -6K -12K -12K -12K -6K n/a n/a -13K -20K -20K -20K -7K n/a n/a -24K -24K -24K -24K
Owner Earnings
-19.72M -14.72M -14.9M -14.71M -14.22M -13.87M -13.23M -13.1M -13.71M -14.49M -14.59M -14.6M -14.07M -12.64M -12.52M -12.64M -12.47M -12.71M -12.53M -12.51M -12.29M -12.49M

© 2026 bestshares.com. All rights reserved.