Aterian Inc. logo

Aterian Inc.

ATER | NASDAQ
Chart Builder DCF Calculator
$0.66
-$0.01 (-1.29%)
Sep 22, 2026, 10:25 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-17.63M -19M -18.98M -12.34M -11.83M -10.12M -11.86M -18.27M -22.77M -53.93M -74.56M -87.16M -197.79M -179.32M -196.29M -181.3M -174.95M -194.95M -234.72M -273.77M -164.02M -130.65M
Depreciation & Amortization
818K 1.62M 1.62M 1.63M 1.64M 1.27M 1.69M 1.75M 1.78M 2.55M 3.89M 5.17M 6.59M 7.44M 7.52M 8.33M 8.34M 7.97M 7.33M 6.46M 4.69M 3.05M
Stock-Based Compensation
2.01M 2.03M 2.18M 2.75M 3.83M 6.43M 7.51M 7.96M 7.39M 7.69M 8.34M 9.51M 11.22M 14.05M 14.59M 11.85M 18.48M 17.3M 21.33M 26.57M 21.87M 22.18M
Other Working Capital
317K 404K 183K 209K 1.33M 518K 762K 1.14M -528K 2.1M 2.6M 4.16M 5.93M 5.91M 5.56M 2.71M 797K -2.77M -7.86M -5.39M -3.76M -3.7M
Other Non-Cash Items
9.24M 7.25M 4.4M -939K -1.37M -3.02M -3.39M -6.14M -6.16M 16.19M 33.41M 36.87M 138.08M 120.72M 137.01M 131.86M 128.25M 144M 181.69M 217.25M 120.47M 100.28M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a -5K -5K -5K -5K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.03M 701K -106K -968K -1.3M 3.74M 8.22M 11.95M 18.13M 21.53M 15.54M 29.22M 37.68M 25.39M 19.69M 8.19M -11.36M -20.96M -17.59M -18.47M -824K 19.83M
Operating Cash Flow
-2.53M -7.39M -10.9M -9.86M -9.02M -1.7M 2.17M -2.76M -1.64M -5.98M -13.39M -6.39M -4.22M -11.72M -17.48M -21.06M -31.24M -46.64M -41.97M -41.96M -17.82M 14.69M
Capital Expenditures
-63K -55K -51K -46K -6K -6K -42K -81K -95K -122K -119K -133K -132K -99K -82K -47K -4K -28K -32K -70K -114K -91K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -200K -200K -200K -200K n/a n/a n/a n/a n/a n/a 34.32M 34.32M 34.32M 9.39M -24.93M -24.93M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -125K -720K -720K -720K -595K n/a -34.29M -63.91M -79.19M -79.19M -58.94M -29.31M
Investing Cash Flow
-63K -55K -51K -46K -6K -6K -242K -281K -295K -322K -244K -853K -852K -819K -677K -47K 26K -29.62M -44.91M -69.88M -83.98M -54.34M
Debt Repayment
-6.67M -3.85M -3.6M -1.27M -3.42M -3.07M -4.93M -8.57M -7.06M -10.55M -11.05M -11.23M -20.82M -13.52M -15.64M -7.43M 1.21M 34.76M 45.42M 63.22M 59.93M 34.01M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -38K -38K -38K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.78M -1.22M 1.08M 1.21M 1.23M 791K 18K -752K 163K 224K -56K -335K -27K -4.01M -4.2M -8.36M -23.42M -20.03M 13.09M 14.17M 28.42M 30.07M
Financial Cash Flow
-5.23M -5.07M -2.52M -60K -2.19M -2.28M -4.91M -9.32M -6.9M -10.32M -11.11M 8.26M -1.02M 2.3M 27M 11.53M 5.11M 78.78M 95.57M 114.09M 148.46M 70.02M
Net Cash Flow
-8M -12.38M -13.14M -9.99M -10.8M -3.87M -3.05M -11.78M -8.81M -16.49M -24.43M 1.46M -5.77M -10.48M 8.31M -10.43M -26.88M 2.1M 8.35M 1.77M 46.43M 30.22M
Free Cash Flow
-2.6M -7.45M -10.95M -9.91M -9.02M -1.7M 2.12M -2.84M -1.73M -6.1M -13.51M -6.53M -4.36M -11.82M -17.56M -21.11M -31.25M -46.67M -42M -42.03M -17.94M 14.6M
Adj. Free Cash Flow
-4.6M -9.48M -13.13M -12.66M -12.85M -8.14M -5.39M -10.8M -9.12M -13.79M -21.84M -16.04M -15.58M -25.87M -32.15M -32.96M -49.73M -63.97M -63.33M -68.6M -39.8M -7.58M
Maintenance CapEx
-50K -55K -51K -46K -6K -6K -42K -81K -95K -122K -119K -133K -132K -99K -82K -29K 44K 44K 60K 46.82K -13.18K -13.18K
Growth CapEx
-13K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18K -48K -72K -92K -116.82K -100.82K -77.82K
Owner Earnings
-2.58M -7.45M -10.95M -9.91M -9.02M -1.7M 2.12M -2.84M -1.73M -6.1M -13.51M -6.53M -4.36M -11.82M -17.56M -21.09M -31.2M -46.6M -41.91M -41.91M -17.84M 14.67M

© 2026 bestshares.com. All rights reserved.