Alphatec  Inc. logo

Alphatec Inc.

ATEC | NASDAQ
Chart Builder DCF Calculator
$10.36
+$0.19 (+1.87%)
Sep 22, 2026, 1:41 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-59.69M -33.91M -21.73M -28.58M -41.14M -51.91M -33.33M -39.62M -40.68M -48.5M -49.08M -42.65M -51.38M -43.53M -34.99M -36.79M -37.1M -42.62M -40.19M -43.03M -38.21M -22.9M
Depreciation & Amortization
38.93M 20.46M 27.37M 20.38M 20.52M 21.18M 21.41M 21.92M 21.07M 18.92M 16.96M 15.65M 14.54M 12.52M 12.18M 11.61M 10.26M 9.88M 9.46M 8.37M 7.47M 4.87M
Stock-Based Compensation
41.81M 23.66M 19.4M 16.38M 15.62M 22.32M 21.53M 17.46M 16.96M 17.32M 20.52M 20.07M 24.19M 16.46M 10.09M 11.08M 9.2M 10.18M 9.73M 10.75M 11.5M 4.47M
Other Working Capital
21.47M 9.98M -31.92M 11.27M -9.29M 12.35M 4.34M 3.02M -12.14M -2.91M 1.52M 3.76M -5.41M -2.68M 6.42M 6.36M -2.04M -4.73M 7.29M 3.92M -2.71M 4.75M
Other Non-Cash Items
10.15M 11.71M 10.71M 12.13M 27.69M 11.98M 5.65M 6.39M 9.59M 6.52M 5.71M 4.99M 6.61M 4.1M 4.81M 4.66M 3.72M 2.43M 2.14M 9.39M 2.64M 3.4M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.31M n/a 2.25M n/a
Change in Working Capital
-9.4M -20.63M -15.06M -6.27M -7.15M -8.61M -4.73M -11.5M -18.34M -32.71M -19.11M -15.35M -11.84M -7.88M -497K -5.25M -13.41M -4.58M -4.3M -8.96M -2.17M -8.45M
Operating Cash Flow
21.8M 1.29M 20.68M 14.04M 15.55M -5.04M 10.52M -5.34M -11.39M -38.44M -25M -17.29M -17.87M -18.32M -8.4M -14.69M -27.34M -24.71M -14.86M -23.47M -16.51M -18.6M
Capital Expenditures
-32.02M -12.09M -11.12M -9.23M -12.17M -9.93M -3.75M -19.88M -35.89M -33.62M -28.21M -21.38M -20.56M -16.82M -14.84M -15.63M -13.08M -13.41M -19.6M -12.92M -41.92M -15.2M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 21.1M -21.1M -53.05M -9.08M
Purchase of Investments
n/a n/a 3M -3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -399K n/a -3.88M -10.79M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.58M n/a 21.1M n/a
Other Investing Acitivies
-10.59M -7.8M -7.43M n/a -1.85M -1.68M -1.77M -8.14M -1.79M -2.31M -2.5M -2.01M -56.42M -538K -1.37M -5.98M -1.33M -150K -29.68M 21.1M -21.1M 9.08M
Investing Cash Flow
-42.61M -19.89M -15.74M -13.89M -12.17M -11.61M -3.75M -19.88M -35.89M -33.62M -28.21M -21.38M -75.56M -16.82M -14.84M -15.63M -14.41M -13.41M -20M -12.92M -98.85M -25.99M
Debt Repayment
-3.08M -247K -374K -332K -392K 75.91M 47.03M 7.38M 4.4M n/a 5M 52M 21.66M 71M 1.44M 33.66M n/a n/a n/a 213.28M -1K -14K
Common Stock Repurchased
n/a n/a n/a n/a n/a -3M n/a n/a n/a -4.7M n/a n/a n/a -1.11M -3.04M n/a -1.08M n/a -5.96M -25M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-18.22M 639K -634K -927K 758K -42.15M -555K -972K -832K 327K -452K -1.59M -683K -2.78M 2.62M 184K -843K 1.4M 5.48M -1.82M -2M -1.05M
Financial Cash Flow
-21.3M -1.77M 206K -1.31M 366K 30.76M 50.64M 6.69M 3.24M -4.37M 151.57M 60.33M 77.91M 67.11M 1.01M 29.44M -1.93M 2.7M -487K 183.68M -2.01M 130.78M
Net Cash Flow
-42.14M -20.89M 5.07M -1.32M 3.82M 14.4M 57.86M -18.85M -44.26M -76.89M 98.44M 21.51M -15.68M 32M -21.42M -1.36M -44.34M -35.44M -36.62M 147.29M -114.56M 83.37M
Free Cash Flow
-10.22M -10.8M 9.57M 4.81M 3.38M -14.97M 6.78M -25.22M -47.29M -72.06M -53.22M -38.67M -38.44M -35.14M -23.24M -30.32M -40.42M -38.11M -34.45M -36.38M -58.43M -33.81M
Adj. Free Cash Flow
-52.02M -34.46M -9.83M -11.57M -12.25M -37.29M -14.76M -42.68M -64.25M -89.38M -73.73M -58.74M -62.63M -51.6M -33.33M -41.39M -49.62M -48.3M -44.18M -47.14M -69.93M -38.28M
Maintenance CapEx
-32.02M -12.09M n/a n/a n/a -460.28K n/a -9M -26.29M -23.78M -17.64M -12M -9.74M -4.21M -5.42M -7.69M -6.63M -5.51M -12.55M -7.82M -34.26M -11.91M
Growth CapEx
n/a n/a -11.12M -9.23M -12.17M -9.47M -3.75M -10.88M -9.6M -9.84M -10.58M -9.39M -10.82M -12.61M -9.42M -7.94M -6.45M -7.9M -7.05M -5.1M -7.66M -3.29M
Owner Earnings
-10.22M -10.8M 20.68M 14.04M 15.55M -5.5M 10.52M -14.34M -37.68M -62.21M -42.64M -29.28M -27.61M -22.53M -13.82M -22.38M -33.97M -30.22M -27.4M -31.28M -50.77M -30.52M

© 2026 bestshares.com. All rights reserved.