ASML Holding N.V. logo

ASML Holding N.V.

ASMLF | OTC
Chart Builder DCF Calculator
$1,736
-$1.57 (-0.09%)
At close: Sep 23, 2026, 3:16 PM ET
$1,743.13
+$7.13 (+0.41%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
10.64B 10.4B 10B 9.85B 9.8B 8.7B 7.57B 6.93B 6.74B 7.11B 7.84B 7.61B 7.42B 6.88B 5.62B 5.58B 5.62B 5.25B 5.88B 5.46B 4.78B 4.49B
Depreciation & Amortization
1.04B 1.16B 1.15B 1.13B 1.09B 945.5M 918.6M 889.7M 830.2M 783.9M 739.8M 710.9M 672.6M 622.9M 583.6M 524.6M 502.9M 484.1M 471M 472.2M 478M 490.4M
Stock-Based Compensation
144.4M 179.5M 188.4M 185.8M 181.4M 192.8M 172.6M 161.2M 149.4M 136.3M 134.8M 114.2M 95.2M 75.7M 68.9M 81.4M 92.9M 108M 117.5M 90.2M 78.7M 60M
Other Working Capital
-1.04B -1.31B 1.05B -355.4M 166.3M 1.05B 2.05B -183.3M 285.3M -548.3M -210.9M -3.21B -2.71B 164.8M 227.4M 3.88B 4.55B 5.89B 4.89B 3.32B 2.14B -748M
Other Non-Cash Items
661.8M 554.2M 613.6M 461.9M 481.6M 529.9M 594.9M 642.6M 630.9M 580.7M 527M 336.4M 325.7M 356.5M 333.2M 72M -70.4M -103.1M -98.8M 130.8M 226M 217.3M
Deferred Income Tax
41.5M 143.5M 264.7M 117.6M 58.3M -63M -144.8M -165.4M -189.7M -149M -133.6M -173.7M -375.6M -511.8M -564.2M -581.4M -510.7M -423.5M -419.6M -374.1M -214.6M -222.5M
Change in Working Capital
-1.04B -1.31B 1.05B -355.4M 166.3M 1.05B 2.05B -3.64B -3.17B -4B -3.66B -998.3M -495.1M 2.38B 2.44B 3.88B 4.55B 5.89B 4.89B 3.32B 2.14B -748M
Operating Cash Flow
11.49B 11.13B 13.26B 11.39B 11.78B 11.36B 11.17B 4.82B 5B 4.46B 5.44B 7.6B 7.64B 9.81B 8.49B 9.55B 10.19B 11.2B 10.85B 9.1B 7.49B 4.29B
Capital Expenditures
-1.49B -2.17B -2.17B -2.43B -2.53B -2.08B -2.08B -1.98B -2.07B -2.08B -2.2B -2.06B -1.91B -1.61B -1.32B -1.14B -984.8M -994.7M -940.4M -954.8M -971.4M -955.8M
Cash Acquisitions
-1.21B -1.21B -1.21B -1.21B n/a n/a n/a -6M -33.6M -33.6M -33.6M -117.2M -89.6M -89.6M -89.6M 316.1M 308.1M 321M 328.9M -210M -211.1M -230.7M
Purchase of Investments
-1.4B -496.7M -494.9M 2.6M -4.7M -5.2M -305.2M -305.3M -305.4M -305.4M -23.6M -26.8M -127M -332.9M -334.3M -834.3M -780.2M -567.5M -1.16B -1.47B -1.77B -1.77B
Sales Maturities Of Investments
405.7M 5.3M 5.3M 4.4M 204.8M 305.2M 305.2M 305.2M 104.9M 4.5M 125.6M 230.8M 426.7M 726.3M 864.7M 761.3M 661.5M 1.59B 1.83B 2.22B 2.53B 1.75B
Other Investing Acitivies
-586M -1.12B -1.04B -1.53B -1.1B -529.5M -528.6M -8.2M -561M -567.9M -575.5M -477.4M -172.1M -171.5M -175.6M -265.3M -133.9M -134.2M -130.6M -132.7M -17.3M -4.6M
Investing Cash Flow
-4.35B -4.41B -4.34B -4.56B -2.85B -2.3B -2.61B -1.99B -2.87B -2.98B -2.69B -2.44B -1.85B -1.45B -1.03B -1.14B -911.7M 223M -72M -552M -439M -1.21B
Debt Repayment
-1.01B -1.04B -351.4M -26.2M -41.4M -2.2M -3.2M 996.2M 246.5M 246.1M 245.2M -257M 492.2M 487.8M 475.8M -22.5M -23.9M -22M -12.1M -10.1M -8.4M 740.5M
Common Stock Repurchased
-3.95B -4.36B -5.95B -4.25B -4.08B -2.71B -500M -500M -611.1M -988.8M -999.9M -1.33B -2.31B -3B -4.64B -6.91B -8.23B -9.03B -8.56B -6.65B -4.25B -2.27B
Dividend Paid
-2.89B -2.57B -2.55B -2.53B -2.51B -2.48B -2.45B -2.43B -2.4B -2.38B -2.35B -2.32B -2.29B -3.1B -2.56B -2.75B -2.2B -1.37B -1.37B -1.14B -1.14B -1.07B
Other Financial Acitivies
36.7M n/a n/a n/a n/a 31.2M 60.5M 60.3M 60.3M 1.05B 1.05B 568.1M 588M -413.3M -414.5M 75.1M 67.5M 59.5M 49M 44.8M 32.5M 18.9M
Financial Cash Flow
-7.71B -7.83B -8.71B -6.66B -6.49B -5.06B -2.83B -2.81B -3.65B -3.02B -3B -3.32B -3.52B -6.02B -7.14B -9.61B -10.39B -10.36B -9.89B -7.76B -5.36B -2.55B
Net Cash Flow
-571.6M -1.13B 180.1M 147.2M 2.43B 4B 5.73B 3.8M -1.53B -1.55B -263.6M 1.82B 2.24B 2.32B 316.5M -1.17B -1.09B 1.08B 902.4M 787.2M 1.69B 520.1M
Free Cash Flow
10B 8.96B 11.09B 8.97B 9.26B 9.28B 9.08B 2.84B 2.92B 2.38B 3.25B 5.54B 5.72B 8.2B 7.17B 8.41B 9.2B 10.21B 9.91B 8.14B 6.52B 3.34B
Adj. Free Cash Flow
9.86B 8.78B 10.9B 8.78B 9.07B 9.09B 8.91B 2.68B 2.77B 2.24B 3.11B 5.42B 5.63B 8.12B 7.1B 8.33B 9.11B 10.1B 9.79B 8.05B 6.44B 3.28B
Maintenance CapEx
-1.16B -1.58B -1.32B -1.27B -1.21B -1.08B -1.5B -1.66B -1.75B -1.47B -1.05B -792.37M -715.98M -453.64M -705.24M -662.6M -400.35M -512.97M -261.37M -372.87M -394.3M -357.34M
Growth CapEx
-325.61M -589.94M -843.54M -1.16B -1.31B -995.75M -579.25M -317.76M -326.08M -608.13M -1.15B -1.27B -1.2B -1.15B -614.06M -481.5M -584.45M -481.73M -679.03M -581.93M -577.1M -598.46M
Owner Earnings
10.33B 9.55B 11.93B 10.13B 10.57B 10.28B 9.66B 3.16B 3.25B 2.99B 4.39B 6.8B 6.92B 9.35B 7.78B 8.89B 9.79B 10.69B 10.58B 8.73B 7.09B 3.93B

© 2026 bestshares.com. All rights reserved.