Ashtead Group logo

Ashtead Group

ASHTY | OTC
Chart Builder DCF Calculator
$71.80
-$1.88 (-2.55%)
Jan 14, 2026, 9:30 AM ET · Market open

Market Data

Market Cap
$7.72B
Enterprise Value
$41.17B
Beta
1.18
Average Volume
N/A
Shares Outstanding (Diluted)
26.83M
Shares Change YoY
-75.53%
Institutional Ownership
0.34%
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
N/A
Price Change 3M
N/A
Price Change 6M
N/A
Price Change YTD
N/A
Price Change 1Y
N/A
Price Change 3Y
N/A
Price Change 5Y
N/A
1M CAGR (ann.)
-9.3%
1Y CAGR (ann.)
-15.8%
5Y CAGR (ann.)
14.0%
All-Time CAGR
20.3%

Valuation

PE Ratio
1.74
Forward PE
4.15
PEG Ratio
-3.15
Forward PEG
1.69
PS Ratio
2.85
Forward PS
2.70
PB Ratio
4.02
P/FCF Ratio
15.04
P/Adj. FCF Ratio
15.04
P/OCF Ratio
19.46
EV/Sales
3.80
EV/EBIT
16.42
EV/EBITDA
8.27
EV/FCF
20.04
Earnings Yield
57.5%
FCF Yield
6.7%
Adj. FCF Yield
6.7%

Financial Health

Net Debt
$7.69B
Total Debt
$10.29B
Cash & Short-Term Investments
$22.9M
Total Assets
$21.81B
Current Ratio
1.28
Quick Ratio
1.19
Debt / Equity Ratio
1.43
Debt / EBITDA
2.07
Debt / FCF
5.01
OCF / Debt
0.24
Interest Coverage
5.90
Altman Z-Score
1.82
Piotroski F-Score
7

Margins & Profitability

Gross Profit Margin
87.5%
Operating Profit Margin
23.2%
EBITDA Margin
45.1%
Net Profit Margin
13.3%
FCF Margin
18.9%
Adj. FCF Margin
18.9%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
5.0%
Return on Equity
15.8%
Return on Invested Capital
7.1%
Return on Capital Employed
9.7%
Return on Tangible Assets
6.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
9.0%
Revenue CAGR 5Y
17.9%
Revenue CAGR 10Y
17.3%
EPS CAGR 3Y
50.8%
EPS CAGR 5Y
48.9%
EPS CAGR 10Y
31.6%
FCF CAGR 3Y
38.7%
FCF CAGR 5Y
15.6%
FCF CAGR 10Y
16.4%

Analyst Forecasts

Analyst Rating
N/A
Analyst Count
N/A
EPS Growth Next 3Y
-15.9%
Revenue Growth Next 3Y
9.3%
Earnings Date
Dec 8, 2025
EPS Estimate (next Q)
$4.55
EPS Growth Est (next Q)
-1.9%
Revenue Est (next Q)
$2.97B
Revenue Growth Est (next Q)
1.0%

Fair Value Estimates

Graham Number
$111.31
Graham Upside
55.0%
Lynch Fair Value
$1,032
Lynch Upside
1337.3%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$2.48B
Free Cash Flow
$2.05B
Adj. Free Cash Flow
$2.05B
FCF Per Share
$3.23
OCF Per Share
$3.69
OCF/S Ratio
24.9%

Income Statement

Revenue
$10.84B
Gross Profit
$9.51B
Operating Income
$2.51B
EBITDA
$4.98B
Net Income
$1.48B
EPS (Diluted)
$41.28
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.38
Dividend Yield
0.53%
Payout Ratio
0.9%
FCF Payout Ratio
26.6%
Adj. FCF Payout Ratio
26.6%
Dividend Growth (YoY)
-90.4%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Jan 8, 2026

© 2026 bestshares.com. All rights reserved.