Asana Inc. logo

Asana Inc.

ASAN | NYSE
Chart Builder DCF Calculator
$8.98
-$0.56 (-5.87%)
Sep 22, 2026, 11:34 AM ET · Market open
TTM
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 29, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 30, 2025
Q1 2026
Apr 29, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 30, 2024
Q2 2025
Jul 30, 2024
Q1 2025
Apr 29, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Oct 30, 2023
Q2 2024
Jul 30, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 30, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 29, 2021
Net Income
-154.24M -163.41M -189.02M -219.11M -208M -231.83M -255.54M -255.64M -260.06M -259.28M -257.03M -289.66M -328.81M -370.37M -407.77M -402.79M -371.17M -326.55M -288.34M -259.8M -263.81M -236.52M
Depreciation & Amortization
24.61M 23.13M 22.04M 20.73M 19.36M 18.49M 17.54M 16.67M 15.76M 15.07M 14.34M 13.57M 13.24M 12.85M 12.67M 12.47M 12.4M 10.6M 8.46M 6.48M 4.34M 3.72M
Stock-Based Compensation
197.17M 203M 214.84M 215.64M 212.85M 210.8M 211.27M 212.55M 213.46M 209.56M 202.42M 203.7M 198.82M 190.55M 188.96M 178.1M 155.96M 128.41M 104.53M 78.19M 61.28M 46.27M
Other Working Capital
-29.24M -26.67M -18.03M -14.63M -24.23M -47.03M -6.6M -27.67M -12.54M 4.88M 8.26M 23.22M 33.21M 40.63M 42.94M 39.62M 50.48M 59.52M 68.34M 64.57M 64.51M 53.54M
Other Non-Cash Items
88.12M 77.15M 76.69M 84.45M 53.07M 51.08M 48.46M 12.6M 11.32M 12.24M 13.76M 40.02M 38.05M 35.8M 32.71M 29.1M 28.21M 33.59M 42.55M 52.82M 62.7M 62.92M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 25.96M 26.01M 31.18M 31.18M 5.22M 5.17M n/a n/a 1.1M 1.69M 2.55M 3.08M 2.02M 1.64M 783K
Change in Working Capital
-25.61M -16.03M -34.19M -23.08M -29.71M -24.95M -6.81M -28.41M -16.1M -14M -22.61M -6.55M 1.89M -2.36M 13.37M 13.73M 22.31M 33.95M 45.94M 57.68M 65.29M 40.67M
Operating Cash Flow
130.05M 123.84M 90.36M 78.63M 47.56M 23.59M 14.93M -16.27M -9.61M -5.24M -17.93M -33.69M -71.64M -133.52M -160.06M -168.28M -150.61M -117.47M -83.79M -62.63M -68.56M -82.16M
Capital Expenditures
-8.23M -11.19M -11.15M -11.47M -12.02M -10.66M -10.27M -10.38M -10.32M -12.85M -13.16M -14.61M -13.72M -8.73M -7.16M -6.02M -14.62M -26.69M -42.72M -63.09M -74.94M -72.92M
Cash Acquisitions
-71.62M n/a n/a n/a n/a n/a n/a 1.12M 138.62M 138.62M 139.44M 138.33M 1.7M 1.7M 952K 1.6M 906K 1.02M 1.13M 591K 440K 327K
Purchase of Investments
-156.81M -195.14M -179.16M -228.9M -231.42M -198.02M -234.45M -201.45M -286.97M -250.32M -319.13M -284.31M -139.29M -164.96M -72.22M -72.69M -86.14M -74.95M -62.39M -126.89M -240.05M -225.58M
Sales Maturities Of Investments
327.75M 241.22M 229.7M 210.57M 245.88M 230.1M 240.6M 213.11M 116.31M 93.04M 43.16M 59.31M 106.12M 109.9M 143.87M 117.92M 107.15M 123.53M 132.65M 170.53M 133.38M 106.24M
Other Investing Acitivies
-11.93M -10.54M -9.59M -9.37M -9.22M -7.47M -6.71M -5.82M -141.4M -125M -124.44M -124.18M 12.44M -2.56M -1.81M -1.6M -904K -997K -1.11M -569K -408K -672K
Investing Cash Flow
81.24M 29.57M 37.17M -31.81M 434K 19.41M -6.13M 1.28M -180.97M -170.13M -289.14M -239.61M -46.89M -63.78M 64.49M 39.21M 6.39M 21.92M 27.56M -19.42M -181.57M -192.25M
Debt Repayment
-3.75M -6.25M -3.75M -4.38M -3.75M -2.5M -2.5M -2.5M -2.5M -2.5M -3.13M 11.39M 11.01M 11.26M 11.22M -3.17M -2.67M -2.17M 7.33M 25.83M 36.33M 189.75M
Common Stock Repurchased
-185.33M -162.67M -132.21M -78.67M -102.73M -92.88M -78.35M -73.87M -19.03M -10K -10K -14K -14K -9K -9K -6K -6K -27K -40K -69K -261K -172K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-52.14M n/a 9M 14.22M 14.22M 15.26M 6.26M 2.02M 9.32M 9.54M 19.9M 20.07M 21.71M 21.86M 22.89M 25.48M 27.63M 32.2M 29.92M 30.48M 33.65M 28.26M
Financial Cash Flow
-175.91M -154.33M -117.92M -61.98M -84.89M -73.56M -58.09M -57.84M -2.25M 16.99M 16.78M 31.35M 380.01M 380.41M 381.39M 369.69M 24.95M 30.01M 37.21M 56.25M 69.92M 218.02M
Net Cash Flow
35.73M 272K 15.39M -13.21M -35.18M -27.97M -51.8M -71.23M -193.84M -160.19M -289.9M -242.28M 263.74M 184.91M 286.16M 238.77M -120.36M -66.61M -19.48M -25.61M -180.36M -56.32M
Free Cash Flow
121.82M 112.65M 79.21M 67.16M 35.55M 12.92M 4.65M -26.65M -19.93M -18.09M -31.09M -48.3M -85.36M -142.24M -167.22M -174.31M -165.23M -144.16M -126.5M -125.71M -143.5M -155.08M
Adj. Free Cash Flow
-75.35M -90.35M -135.64M -148.48M -177.3M -197.87M -206.62M -239.2M -233.39M -227.65M -233.51M -252M -284.18M -332.8M -356.18M -352.41M -321.18M -272.56M -231.03M -203.9M -204.78M -201.35M
Maintenance CapEx
-4.3M -2.81M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.99M -15.14M -15.14M
Growth CapEx
-3.93M -8.38M -11.15M -11.47M -12.02M -10.66M -10.27M -10.38M -10.32M -12.85M -13.16M -14.61M -13.72M -8.73M -7.16M -6.02M -14.62M -26.69M -42.72M -57.1M -59.8M -57.78M
Owner Earnings
125.75M 121.03M 90.36M 78.63M 47.56M 23.59M 14.93M -16.27M -9.61M -5.24M -17.93M -33.69M -71.64M -133.52M -160.06M -168.28M -150.61M -117.47M -83.79M -68.61M -83.7M -97.3M

© 2026 bestshares.com. All rights reserved.