Amer Sports Inc. logo

Amer Sports Inc.

AS | NYSE
Chart Builder DCF Calculator
$27.45
+$0.72 (+2.69%)
At close: Sep 21, 2026, 4:00 PM ET
$27.62
+$0.17 (+0.62%)
Pre-market: Sep 22, 2026, 5:50 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Net Income
546.4M 457.4M 427.4M 313M 226.1M 204.2M 74.7M -35.4M -129.3M -222.5M -208.6M -263.9M -227.9M -131M -150M -1.7M
Depreciation & Amortization
440.2M 409.1M 384.2M 355.2M 307.6M 289M 273.8M 258.9M 241.7M 231.3M 220.8M 205M 151M 98.6M 46.6M n/a
Stock-Based Compensation
n/a n/a n/a 2.8M 9.4M 9.4M 9.4M 6.6M n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-45.9M 44.3M 141M 217.7M 128.3M 59.2M 99.8M 113M 92.1M 167.6M 80.3M 124M 42.1M 24.1M 110.2M n/a
Other Non-Cash Items
115.9M 85.1M 28.4M 20.7M -38.7M -84.1M -75.6M -30.2M 165.1M 238.8M 278.5M 482.8M 356.2M 351.9M 286.5M 1.7M
Deferred Income Tax
n/a n/a n/a 53.8M 126.5M 126.5M 126.5M 72.7M n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-141.7M -214.6M -110.8M -234.3M -166.1M -73.1M 15.9M 50.4M 55.2M 10.6M -91.7M -442M -258.2M -174.2M -95.1M n/a
Operating Cash Flow
960.8M 737M 729.2M 511.2M 464.8M 471.9M 424.7M 323M 332.7M 258.2M 199M -18.1M 21.1M 145.3M 88M n/a
Capital Expenditures
-274.8M -260.5M -225.5M -241.5M -249.8M -246.7M -266.9M -224.3M -193.4M -177.5M -139.1M -124.9M -90.4M -60.3M -35.9M n/a
Cash Acquisitions
-50.9M -45.4M -45.4M -40.6M n/a 15.5M 15.5M 12.1M 10.1M -3M -3M 600K 2.6M 200K 200K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -15.1M -21M -21M -21M -5.9M n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-385.6M -358.2M -338.1M -332.7M -289.1M -270.2M -268.3M -238M -212.9M -194.3M -154.8M -131.9M -92.5M -64M -36.2M n/a
Debt Repayment
-1.82B -882.6M -22M -1.13B -1.18B -1.17B -2.78B -1.54B -1.58B -1.47B 104.1M 197.8M 77.8M -45.2M 17.8M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
775.1M -127M -138.2M -81.4M -23M n/a -46.3M -47M -73.3M -104.4M -69.1M -67.1M -39.8M -8.3M 15.5M n/a
Financial Cash Flow
-173.7M -143.3M -123.4M -137.4M -137.9M -108.5M -266M -76.7M -135.5M -63.1M 35M 130.7M 38M -53.5M 33.3M n/a
Net Cash Flow
417M 261.6M 306.9M 41.3M 47.5M 84.8M -138M 27.8M 255.9M 267.5M 359.9M 562.7M 278.5M 348.3M 402M n/a
Free Cash Flow
686M 476.5M 503.7M 269.7M 215M 225.2M 157.8M 98.7M 139.3M 80.7M 59.9M -143M -69.3M 85M 52.1M n/a
Adj. Free Cash Flow
686M 476.5M 503.7M 266.9M 205.6M 215.8M 148.4M 92.1M 139.3M 80.7M 59.9M -143M -69.3M 85M 52.1M n/a
Maintenance CapEx
-141M -80.81M -3.21M -36.38M -64.49M -80.41M -116.8M -113.09M -84.97M -95.93M -83.95M -90.4M -90.4M n/a n/a n/a
Growth CapEx
-133.8M -179.69M -222.29M -205.12M -185.31M -166.29M -150.1M -111.21M -108.43M -81.57M -55.15M -34.5M n/a n/a n/a n/a
Owner Earnings
819.8M 656.19M 725.99M 474.82M 400.31M 391.49M 307.9M 209.91M 247.73M 162.27M 115.05M -108.5M -69.3M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.