Algonquin Power & Utilities Corp. logo

Algonquin Power & Utilities Corp.

AQNB | NYSE
Chart Builder DCF Calculator
$26.32
+$0.04 (+0.15%)
Sep 22, 2026, 12:10 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
149.7M 170.2M 180.8M -26.64M -1.37B -1.19B -1.38B -1.01B 125.6M -331.74M 27.57M -233.25M -245.13M -21.66M -199.73M 49.79M 206.27M 341.72M 263.69M 592.86M 676.44M 860.31M
Depreciation & Amortization
412.2M 413.2M 400.3M 315.63M 331.54M 361.45M 395.11M 385.68M 378.53M 361.63M 354.32M 460.09M 458.77M 450.34M 450.13M 445.59M 439.36M 425.1M 401.83M 379.44M 355.07M 333.41M
Stock-Based Compensation
11.5M 11.3M 13M 12.96M 13.81M 16.38M 18.39M 18.26M 17.68M 15.71M 11.29M 12.14M 11.32M 11.98M 10.92M 7.15M 7.5M 6.83M 8.4M 14.21M 17.38M 24.19M
Other Working Capital
-57M -84.9M -49.3M -89.61M -100.15M -104.95M -180.76M -98.05M -92.99M -47.11M -106.42M -141.47M -259.7M -215.91M -65.53M -70.58M 127.77M -46.96M -386.37M -370.07M -463.39M -352.5M
Other Non-Cash Items
-40.4M 25.3M 63.7M 317.42M 1.56B 1.34B 1.59B 1.36B 483.06M 1.15B 1.03B 1.57B 1.63B 1.44B 1.69B 1.4B 1.2B 984.78M 1B 361.13M 109.67M -278.74M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -51.58M -114.95M -96.75M -117.9M -89.63M -52.15M -67.17M -40.48M -40.25M -22.08M -50.47M -56M -32.92M -25.2M
Change in Working Capital
63.5M -52.8M -59.4M -148.85M -99.36M -97.88M -142.21M -125.6M -71.25M 1.77M -83.71M -127.41M -304.84M -323.47M -207.4M -248.74M -36.82M -178.2M -520.88M -469.04M -563.15M -468.66M
Operating Cash Flow
596.5M 567.2M 598.4M 470.52M 438.57M 424.87M 481.72M 634.33M 698.97M 727.48M 630.96M 641.98M 486.02M 487.27M 621.31M 534.94M 728.02M 569.88M 156.28M 204.88M 157.89M 193.01M
Capital Expenditures
-655.4M -685.7M -779.3M -832.46M -863.94M -882.48M -872.4M -947.59M -1.04B -1.09B -1.05B -893.82M -810.97M -949.74M -1.11B -1.21B -1.38B -1.42B -1.39B -1.35B -1.18B -928.17M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a 71.89M 72.12M 72.04M 172.63M 109.82M 361.06M 356.04M 255.3M -390.48M -549.96M -415.65M 283.9M 1.14B 650.03M 521.16M -185.53M
Purchase of Investments
n/a n/a n/a n/a n/a n/a -15.82M -108.23M -171.56M -213.86M -245.65M -217.19M -210.3M -217.25M -217.47M 10.3M -54.68M -200.7M -623.56M -787.39M -665.96M -470.7M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 24.7K 16.89K 11.96M 11.96M 11.98M 12.01M 584.45K 3.02M 2.98M 2.95M 2.43M n/a n/a n/a n/a
Other Investing Acitivies
-19.9M -26.1M 1.94B 3B 3B 2.96B 1.02B 145.68M 83.17M 105.2M 39.03M -45.13M 89.87M 120.23M 169.8M 273.65M 205.04M -23.74M -487.17M -507.7M -631.42M -448.07M
Investing Cash Flow
-675.3M -711.8M 1.16B 2.16B 2.14B 2.08B 132.74M -909.9M -1.07B -988.12M -986.61M -637.93M -483.74M -741.41M -1.55B -1.48B -1.64B -1.13B -662.77M -1.3B -1.26B -1.57B
Debt Repayment
67.4M 33.8M -1.53B -2.55B -2.55B -3.31B -1.31B -279.9M -371.47M 410.33M -3.77M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-4.4M -1.2M -1.2M -537K -1.23M -2.51M -3.51M -4.66M -18.16M -16.68M -16.25M -15.24M -1.12M -4.61M -4.67M -4.78M -5.63M -6.38M -6.56M -6.8M -5.68M -6.08M
Dividend Paid
-211.3M -211.7M -211.8M -212.09M -245.4M -272.18M -295.21M -321.51M -311.95M -310.7M -332.96M -352.34M -366.46M -383.5M -382.29M -368.96M -362.23M -339.08M -315.06M -299.01M -280.62M -275.45M
Other Financial Acitivies
252.6M 329.4M -63.9M 65.5M 154.02M 1.06B 1.05B 911.54M 1.07B 167.85M 670.03M 319.27M 365.17M 621.05M 1.25B 1.25B 1.17B 855.39M 856.07M 1.28B 1.53B 1.6B
Financial Cash Flow
104.3M 150.3M -1.81B -2.7B -2.64B -2.52B -556.41M 305.5M 387.24M 265.22M 332.02M -33.07M -1.28M 237.54M 866.23M 877.41M 803.68M 516.32M 541.01M 980.2M 1.25B 1.32B
Net Cash Flow
24.9M 6M 78.2M -69.63M -64.9M -17.5M -76.17M 41.69M 27.1M 26.6M -1.74M -19.18M 14.95M -31.96M -67.39M -77.05M -154.78M -115.08M -70.68M -220.06M 88.43M -80.48M
Free Cash Flow
-58.9M -118.5M -180.9M -361.94M -425.37M -457.6M -390.7M -308.7M -339.82M -355.82M -411.41M -251.84M -324.94M -462.47M -491.04M -678.41M -648.27M -852.33M -1.23B -1.15B -1.02B -735.17M
Adj. Free Cash Flow
-70.4M -129.8M -193.9M -374.89M -439.17M -473.98M -409.09M -326.96M -357.5M -371.53M -422.7M -263.99M -336.26M -474.45M -501.96M -685.56M -655.78M -859.16M -1.24B -1.16B -1.03B -759.36M
Maintenance CapEx
-336.58M -230.58M -344.98M -604.02M -678.14M -882.48M -872.4M -947.59M -961.32M -834.62M -622.1M -273.65M -77.64M -44.14M -44.14M -44.14M -44.14M n/a n/a -45.23M -181.91M -368.06M
Growth CapEx
-318.82M -455.12M -434.32M -228.44M -185.8M n/a n/a n/a -82.04M -253.24M -424.85M -620.17M -733.33M -905.6M -1.07B -1.17B -1.33B -1.42B -1.39B -1.31B -993.39M -560.11M
Owner Earnings
259.92M 336.62M 253.42M -133.5M -239.57M -457.6M -390.68M -308.68M -257.76M -102.56M 13.44M 368.33M 408.38M 443.13M 577.17M 490.8M 683.88M 569.88M 156.28M 159.66M -24.02M -175.05M

© 2026 bestshares.com. All rights reserved.