Aptiv logo

Aptiv

APTV | NYSE
Chart Builder DCF Calculator
$44.58
+$1.01 (+2.32%)
Sep 22, 2026, 12:03 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
181M 1.81B 2.97B 590M 609M 1.82B
Depreciation & Amortization
991M 964M 912M 762M 773M 764M
Stock-Based Compensation
139M 120M 115M 86M 87M 60M
Other Working Capital
13M -59M -215M 215M -75M 220M
Other Non-Cash Items
673M -475M 410M 372M 296M -1.34B
Deferred Income Tax
394M -34M -2.16B -144M -60M -52M
Change in Working Capital
-193M 61M -343M -403M -483M 155M
Operating Cash Flow
2.19B 2.45B 1.9B 1.26B 1.22B 1.41B
Capital Expenditures
-656M -830M -906M -844M -611M -584M
Cash Acquisitions
164M 448M -100M -4.3B -130M -49M
Purchase of Investments
-42M -871M -6M -42M -19M -3M
Sales Maturities Of Investments
16M 740M 6M 10M 22M 584M
Other Investing Acitivies
20M 6M 4M -8M 9M -574M
Investing Cash Flow
-498M -507M -1B -5.18B -729M -626M
Debt Repayment
-1.01B 2.17B -332M 2.47B -53M -411M
Common Stock Repurchased
-397M -4.1B -398M -36M -45M -57M
Dividend Paid
n/a n/a -32M -63M -63M -88M
Other Financial Acitivies
-37M -26M -45M -9M -30M -61M
Financial Cash Flow
-1.44B -1.97B -807M 2.36B -191M 1.61B
Net Cash Flow
280M -66M 85M -1.58B 286M 2.42B
Free Cash Flow
1.53B 1.62B 990M 419M 611M 829M
Adj. Free Cash Flow
1.39B 1.5B 875M 333M 524M 769M
Maintenance CapEx
-498.11M -830M -304.47M -404.95M -12.73M -584M
Growth CapEx
-157.89M n/a -601.53M -439.05M -598.27M n/a
Owner Earnings
1.69B 1.62B 1.59B 858.05M 1.21B 829M

© 2026 bestshares.com. All rights reserved.