Apollo Global Management Inc. logo

Apollo Global Management Inc.

APO | NYSE
Chart Builder DCF Calculator
$127.07
-$0.84 (-0.66%)
Sep 22, 2026, 9:46 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
3.07B 2.55B 4.9B 5.9B 5.21B 5.19B 5.64B 6.77B 5.65B 5.57B 5.73B 3.89B 2.07B -1.68B -4.75B -5.09B -3.29B 1.22B 4.27B 4.73B 4.78B 4.27B
Depreciation & Amortization
1.19B 1.52B 1.43B 1.34B 1.22B 1.15B 1.08B 996M 956M 876M 803M 747M 668M 626M 594M 440.44M 285.3M 154.28M 27.33M 25.67M 23.31M 20.4M
Stock-Based Compensation
900M 854M 771M 766M 694M 670M 710M 1.07B 1.08B 1.08B 1.03B 552M 527M 512M 540M 1.42B 1.36B 1.29B 1.18B 217.54M 211.04M 217.47M
Other Working Capital
6.62B 8.14B 6.2B 3.35B 1.77B 355M 2.14B 2.91B -53M 3.42B 3.44B 2.29B 6.45B 8.19B 7.12B 8.26B 5.53B 226.85M 449.14M 53.81M 393.86M 728.86M
Other Non-Cash Items
-7.04B -7.06B -7.91B -8.78B -4.76B -3.17B -6.31B -4.53B -4.11B -5.62B -4.67B -3.64B -1.69B 1.21B 282M -3.83B -4.03B -5.85B -5.84B -7.27B -8.35B -9.41B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -1.89B -409M n/a n/a 1.89B 409M n/a n/a 109.46M 118.35M 279.37M 464.73M 493.29M 550.01M 520.15M
Change in Working Capital
6.62B 8.14B 6.2B 3.35B 1.77B 355M 2.14B 2.91B -53M 3.42B 3.44B 2.29B 6.45B 8.19B 7.12B 8.2B 5.5B 206.72M 966.64M 812.39M 1.33B 1.67B
Operating Cash Flow
4.74B 6B 5.4B 2.57B 4.12B 4.2B 3.25B 5.32B 3.1B 5.32B 6.32B 5.72B 8.43B 8.85B 3.79B 1.25B -49.12M -2.7B 1.06B -994.15M -1.46B -2.71B
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a -9.32B -18.31B -18.31B -18.31B -8.98B n/a n/a -37.01M -51.49M -59.23M -64.74M -39.21M -35.19M -46.9M
Cash Acquisitions
-13.26B 2.65B 198M 14B 66.43B 64.26B 55.59B 47.24B 34.76B 28.44B 24.4B 72.24B 65.75B 58.32B 63.81B 10.31B 10.2B 10.09B -366.78M -278.15M -205.33M -116.66M
Purchase of Investments
-94.35B -128.72B -135.45B -118.02B -132.99B -129.25B -121.63B -115.58B -98.21B -86.73B -69.95B -46.92B -47.8B -43.46B -52.37B -55.52B -39.04B -24.28B -5.15B -2.86B -1.72B -1.82B
Sales Maturities Of Investments
79.76B 79.76B 79.76B 43.7B n/a 18.51B 29.99B 40.25B 49.58B 40.05B 28.57B 18.31B 14.75B 15.73B 29.28B 31.27B 25.58B 16.45B 3.71B 1.78B 2.46B 1.75B
Other Investing Acitivies
-5.36B -6.52B -5.9B -5.69B -670M -15.82B -25.75B -26.6B -27.23B -11.06B -1.57B -64.31B -63.85B -62.77B -64.17B 596.7M 168.52M -671.47M 318.81M 218.72M 208.11M 173.38M
Investing Cash Flow
-33.2B -52.83B -61.39B -66B -67.23B -62.3B -61.8B -60.24B -55.98B -53.15B -42.41B -38.99B -40.13B -32.19B -23.44B -13.38B -3.14B 1.53B -1.55B -1.17B 709.11M -59.41M
Debt Repayment
2.95B 4.83B 2.57B 3.56B 1.6B -141M 2.69B 1.71B 3.41B 4.09B 1.13B -196M -1.15B -1.9B 1.71B 3.02B 2.94B 2.27B -634M 2.11B 2.14B 3.47B
Common Stock Repurchased
-1.21B -1.21B -773M -635M -748M -823M -890M -814M -361M -363M -561M -707M -733M -867M -635M -561.75M -613.75M -525.75M -299.75M -201M -150.41M -27.41M
Dividend Paid
-1B -1.33B -1.3B -1.26B -1.24B -1.21B -1.19B -1.17B -1.12B -1.08B -1.03B -993M -1B -974M -962M -859M -730M -630M -554M -546.98M -537.22M -517.18M
Other Financial Acitivies
36.51B 52.78B 58.96B 65.34B 60.47B 56.08B 57.37B 58.38B 52.76B 45.41B 41.7B 34.95B 34.85B 32.74B 28.6B 19.96B 11.97B 9.06B 934.76M 1.3B 1.1B 1.33B
Financial Cash Flow
37.25B 55.06B 59.46B 67B 60.09B 53.9B 57.97B 58.11B 56.08B 49.46B 42.64B 34.46B 31.97B 28.99B 28.71B 21.57B 13.57B 10.17B 109M 3.32B 3.21B 4.91B
Net Cash Flow
-14.97B 8.24B 3.48B 3.57B -3.01B -4.2B -579M 3.2B 3.2B 1.63B 6.56B 1.19B 274M 5.65B 9.04B 9.42B 10.35B 9B -378.2M 1.15B 2.46B 2.14B
Free Cash Flow
4.74B 6B 5.4B 2.57B 4.12B 4.2B 3.25B 5.32B -6.22B -12.98B -11.98B -12.58B -550M 8.85B 3.79B 1.21B -100.61M -2.76B 999.31M -1.03B -1.5B -2.76B
Adj. Free Cash Flow
3.84B 5.15B 4.63B 1.81B 3.43B 3.53B 2.54B 4.25B -7.3B -14.06B -13.01B -13.13B -1.08B 8.34B 3.25B -210.96M -1.46B -4.05B -181.36M -1.25B -1.71B -2.98B
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -9.32B -17.9B -17.9B -17.9B -8.57B n/a n/a -37.01M -47.29M -55.04M -55.04M -18.03M -7.74M n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a -408.46M -408.46M -408.46M -408.46M n/a n/a n/a -4.2M -4.2M -9.7M -21.18M -27.45M -46.9M
Owner Earnings
4.74B 6B 5.4B 2.57B 4.12B 4.2B 3.25B 5.32B -6.22B -12.58B -11.57B -12.17B -141.54M 8.85B 3.79B 1.21B -96.41M -2.76B 1.01B -1.01B -1.47B -2.71B

© 2026 bestshares.com. All rights reserved.