Applied Digital Corp. logo

Applied Digital Corp.

APLD | NASDAQ
Chart Builder DCF Calculator
$28.59
+$0.47 (+1.67%)
Sep 21, 2026, 1:40 PM ET · Market open
TTM
Period Ending
Q4 2026
May 30, 2026
Q3 2026
Feb 27, 2026
Q2 2026
Nov 29, 2025
Q1 2026
Aug 30, 2025
Q4 2025
May 30, 2025
Q3 2025
Feb 27, 2025
Q2 2025
Nov 29, 2024
Q1 2025
Aug 30, 2024
Q4 2024
May 30, 2024
Q3 2024
Feb 28, 2024
Q2 2024
Nov 29, 2023
Q1 2024
Aug 30, 2023
Q4 2023
May 30, 2023
Q3 2023
Feb 27, 2023
Q2 2023
Nov 29, 2022
Q1 2023
Aug 30, 2022
Q4 2022
May 30, 2022
Q3 2022
Feb 27, 2022
Q2 2022
Nov 29, 2021
Q1 2022
Aug 30, 2021
Q4 2021
May 30, 2021
Q3 2021
Feb 27, 2021
Q2 2021
Nov 29, 2020
Q1 2021
Aug 30, 2020
Net Income
-196.72M -154.47M -122.53M -243.74M -231.07M -242.98M -270.26M -142.06M -149.67M -92.08M -36.58M -52.8M -45.61M -43.39M -37.95M -12.81M -22.49M -18.19M -16.37M -14.84M -568K -223K -147K -72K
Depreciation & Amortization
67.39M 51.96M 49.92M 67.78M 97.95M 146M 153.6M 140.58M 114.13M 50.3M 23.8M 11.94M 5.22M 3.55M 3.74M 2.35M 1.22M 246K 178K 4K 1K n/a n/a n/a
Stock-Based Compensation
220.14M 107.21M 66.75M 41.09M 22.7M 13.96M 7.46M 8.8M 17.36M 18.83M 20.11M 37.13M 32.07M 26.88M 22.4M 579K 12.34M 12.34M 12.34M 12.34M n/a n/a n/a n/a
Other Working Capital
42.92M -3.95M 41.84M -37.86M -68.19M -87.24M -91.05M -54.22M -36.94M -22.39M 15.71M 48.95M 71.14M 80M 54.52M 37.66M 16.74M 7.96M 3.69M -999K 248K 223K 147K 72K
Other Non-Cash Items
6.41M 130.84M 43.33M 163.71M 144.4M 130.24M 133.73M 15.9M 28.29M 36.46M 10.05M 7.54M 2.57M -8.8M -11.03M -10.8M -9.15M 2.28M 2.21M 1.98M 236K n/a n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -260K -260K -572K -540K -14K 46K 572K 540K 274K 214K n/a n/a n/a n/a n/a
Change in Working Capital
-7.53M -171.55M -122.59M -150.37M -149.38M -203.59M -150.51M -92.39M 1.13M 36.68M 22.7M 42.72M 65.02M 70.94M 47.68M 38.08M 16.79M 7.2M 3.69M -999K 248K 223K 147K 72K
Operating Cash Flow
89.68M -36.01M -85.12M -121.54M -115.4M -156.36M -125.97M -69.17M 11.24M 49.93M 39.81M 45.96M 58.74M 49.16M 24.89M 17.97M -757K 4.15M 2.25M -1.52M -83K n/a n/a n/a
Capital Expenditures
-2.87B -1.77B -1.26B -876.23M -681.6M -538.15M -319.27M -161.46M -139.25M -119.5M -106.8M -132.2M -131.28M -123.01M -91.74M -75.36M -54.97M -31.48M -36.85M -14.59M -3.3M n/a n/a n/a
Cash Acquisitions
500.68M n/a 500.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-34M -2.38M -20.45M -4.87M -4.87M -2.5M -1.42M n/a -390K -1.1M -1.2M -1.2M -810K -100K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
5M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-595.07M -757.05M -908K -3.37M 18.82M 25.06M 8.88M -485K -30.24M -35.13M -19.39M -7.56M n/a 16.51M 7.17M 9.1M 9.1M -7.41M 1.93M n/a n/a n/a n/a n/a
Investing Cash Flow
-1.17B -957.69M -777.92M -884.47M -667.65M -515.6M -311.81M -161.94M -169.88M -155.73M -127.39M -140.96M -132.09M -106.6M -84.56M -66.26M -45.87M -38.89M -34.92M -14.59M -3.3M n/a n/a n/a
Debt Repayment
1.84B -455.01M -338.91M -1.74B 680.49M 779.24M 609.2M 131.26M 17.37M 5.3M 5.68M 20.64M 68.77M 22.1M 19.78M 14.31M 7.01M -2K n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.19M -793K -725K -31.57M -31.34M -31.34M -31.34M n/a n/a -54K -125K -168K -168K -114K -43K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-6.26M -6.11M -5.09M -4.15M -2.62M -1.21M -672K -44K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2.45B 2.46B 2.46B 2.33B -153.71M -153.42M -151.06M -3.67M -1.7M -2.62M 428K 424K 2.03M 6.41M 3.96M 3.97M -332K -4.29M -4.29M -4.06M -1.37M n/a n/a n/a
Financial Cash Flow
5.11B 2.84B 2.84B 1.03B 874.69M 892.2M 717.73M 286.46M 146.76M 123.86M 104.14M 85.38M 70.63M 68.4M 63.7M 60.19M 81.18M 46.71M 46.71M 45.04M 15.14M n/a n/a n/a
Net Cash Flow
3.86B 1.67B 1.81B 34.55M 89.23M 220.25M 279.95M 55.35M -11.89M 18.06M 16.56M -9.62M -2.73M 10.96M 4.03M 11.9M 34.55M 11.96M 14.05M 28.93M 11.75M n/a n/a n/a
Free Cash Flow
-2.78B -1.81B -1.34B -997.76M -797.01M -694.51M -445.24M -230.63M -128.01M -69.57M -66.99M -86.24M -72.54M -73.85M -66.85M -57.39M -55.73M -27.34M -34.6M -16.11M -3.39M n/a n/a n/a
Adj. Free Cash Flow
-3B -1.92B -1.41B -1.04B -819.71M -708.47M -452.71M -239.43M -145.38M -88.4M -87.11M -123.37M -104.62M -100.73M -89.25M -57.97M -68.07M -39.67M -46.93M -28.45M -3.39M n/a n/a n/a
Maintenance CapEx
-711.03M -801.97M -696.07M -603.08M -375.38M -339.27M -125.93M -54.81M -54.81M n/a n/a n/a -794.25K -794.25K 9.93M -12.32M -22.82M -22.82M -33.55M -11.29M -1K n/a n/a n/a
Growth CapEx
-2.15B -972.99M -561.18M -273.14M -306.22M -198.89M -193.34M -106.64M -84.44M -119.5M -106.8M -132.2M -130.48M -122.21M -101.67M -63.04M -32.16M -8.67M -3.3M -3.3M -3.3M n/a n/a n/a
Owner Earnings
-621.35M -837.97M -781.19M -724.62M -490.79M -495.62M -251.9M -123.98M -43.58M 49.93M 39.81M 45.96M 57.94M 48.36M 34.82M 5.65M -23.57M -18.67M -31.29M -12.81M -84K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.