Alpha and Omega Semiconductor Limited logo

Alpha and Omega Semiconductor Limited

AOSL | NASDAQ
Chart Builder DCF Calculator
$26.62
+$0.35 (+1.33%)
Sep 22, 2026, 11:32 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 29, 2026
Q3 2026
Mar 30, 2026
Q2 2026
Dec 30, 2025
Q1 2026
Sep 29, 2025
Q4 2025
Jun 29, 2025
Q3 2025
Mar 30, 2025
Q2 2025
Dec 30, 2024
Q1 2025
Sep 29, 2024
Q4 2024
Jun 29, 2024
Q3 2024
Mar 30, 2024
Q2 2024
Dec 30, 2023
Q1 2024
Sep 29, 2023
Q4 2023
Jun 29, 2023
Q3 2023
Mar 30, 2023
Q2 2023
Dec 30, 2022
Q1 2023
Sep 29, 2022
Q4 2022
Jun 29, 2022
Q3 2022
Mar 30, 2022
Q2 2022
Dec 30, 2021
Q1 2022
Sep 29, 2021
Q4 2021
Jun 29, 2021
Q3 2021
Mar 30, 2021
Q2 2021
Dec 30, 2020
Q1 2021
Sep 29, 2020
Net Income
n/a -106.26M -103.28M -96.6M -96.98M -22.65M -23.05M -19.36M -11.08M -9.45M -17.15M -7.89M 12.36M 28.56M 79.12M 457.78M 453.18M 458.11M 441.42M 68.96M 56.29M 34.33M 9.48M -7.63M
Depreciation & Amortization
n/a 58.21M 62.18M 62.18M 62.4M 60.86M 55.92M 55.37M 53.76M 51.89M 49.58M 46.81M 43.21M 39.75M 37.35M 38.48M 42.85M 47.51M 52.66M 53.92M 52.69M 50.99M 49.03M 46.68M
Stock-Based Compensation
-5.1M 22.99M 30.12M 29.8M 29.57M 25.56M 26.88M 27.63M 21.64M 21.44M 23.41M 27.81M 37.49M 43.99M 41.83M 37.29M 31.32M 26.85M 22.41M 17.08M 15.32M 12.65M 11.7M 10.96M
Other Working Capital
8.16K -16.22M -24.23M -6.73M -28.21M -27.99M -13.26M -46.63M -37.56M -64.6M -73.69M -61.16M -71.25M -6.82M 29.06M 62.22M 116.99M 108.81M 91.3M 96.08M 44.28M 58.57M 43.62M 29.47M
Other Non-Cash Items
-11.34M 81.82M 76.08M 76.53M 79.03M 2.14M 3.15M 3.27M 4.87M 6.91M 7.67M 6.42M 1.59M 308K -4.54M -395.44M -393.31M -394.37M -391.01M 407K 426K 144K 449K 509K
Deferred Income Tax
33.93K -21.3M -21.96M -21.32M -13.27M -620K 346K 82K -880K -1.37M -703K -2.45M -1.42M -1.55M -50K 30.78M 31.57M 32.97M 31.29M 2.17M 1.55M 732K 511K 134K
Change in Working Capital
84.88K -44.56M -36.54M -21.75M -31.08M -25.67M -2.79M -44.08M -42.59M -79.02M -88.98M -73.07M -72.76M -36.73M -29.2M 6.04M 53.25M 66.34M 57.42M 56.96M 2.47M 25.97M 29.37M 22.74M
Operating Cash Flow
-16.32M -9.1M 6.6M 28.83M 29.67M 39.61M 60.46M 22.91M 25.71M -9.59M -26.17M -2.38M 20.47M 74.32M 124.51M 174.93M 218.87M 237.42M 214.19M 199.5M 128.74M 124.82M 100.54M 73.39M
Capital Expenditures
-347.85K -51.54M -47.95M -40.42M -37.18M -30.17M -29.48M -31.5M -37.09M -48.93M -63.87M -82.68M -110.43M -131.27M -152.03M -153.28M -138.01M -130.17M -102.51M -86.36M -72.7M -53.74M -54.75M -57.94M
Cash Acquisitions
103.25M 103.25M 103.24M 92.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-103.69M 29.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
86.22M -8.28M -3.58M 171K 739K 856K 1.07M 1.52M 1.34M 1.31M 739K 512K 798K 986K 986K 6.4M 7.19M 6.9M 6.9M 1.24M 161K 129K 424K 1.55M
Investing Cash Flow
85.78M 73.6M 52.17M 52.24M -36.44M -29.32M -28.41M -29.97M -35.74M -47.62M -63.13M -82.17M -109.63M -130.28M -151.05M -146.89M -130.82M -123.27M -95.61M -85.11M -72.54M -53.61M -54.32M -56.39M
Debt Repayment
-657.91K -26.22M -28.49M -30.67M -12.6M -12.53M -12.47M -12.4M -12.34M -25.78M -25.94M -27.65M -18.78M 698K 46.64M 36.53M 24.35M 17.76M -31.4M -19.75M -17.16M 6.15M 19.35M 33.02M
Common Stock Repurchased
14.01M -4.14M n/a n/a n/a n/a n/a n/a n/a -10.77M -10.77M -10.77M -10.77M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-55M -21.18M -24.37M -10.47M -10.61M -6.14M -2.44M 1.79M 2.44M 2.43M 422K 346K -68K -1.61M -1.1M -2.68M -2.5M -4.08M -1.97M -1.59M -1.83M -1.32M 2.55M 1.53M
Financial Cash Flow
-41.66M -43.67M -44.98M -33.42M -15.5M -15.25M -11.49M -10.61M -9.9M -34.12M -36.28M -38.07M -29.61M -914K 45.55M 33.85M 21.85M 13.68M -33.38M -21.34M -18.99M 4.83M 21.9M 34.55M
Net Cash Flow
27.93M 21.12M 13.97M 47.71M -22.04M -5.03M 20.32M -17.56M -20.06M -91.57M -125.62M -122.62M -119.05M -57.21M 18.47M 61.43M 109.84M 128.9M 86.28M 95.94M 42.11M 79.95M 71.87M 53.64M
Free Cash Flow
-16.67M -60.64M -41.35M -11.58M -7.51M 9.44M 30.99M -8.59M -11.38M -58.52M -90.04M -85.06M -89.96M -56.95M -27.53M 21.65M 80.85M 107.25M 111.68M 113.15M 56.04M 71.08M 45.79M 15.45M
Adj. Free Cash Flow
-11.56M -83.63M -71.47M -41.38M -37.08M -16.12M 4.1M -36.21M -33.02M -79.96M -113.45M -112.87M -127.44M -100.94M -69.36M -15.63M 49.53M 80.4M 89.27M 96.06M 40.72M 58.43M 34.09M 4.49M
Maintenance CapEx
9.8K -41.62M -29.61M -17.12M -13.46M -16.01M -16.01M -22.98M -29.36M -41.2M -63.87M -82.68M -96.25M -106.25M -104.85M -83.63M -59.42M -30.26M -8.99M -1.88M n/a -6.61M -23.39M -38.18M
Growth CapEx
-357.65K -9.92M -18.34M -23.29M -23.72M -14.17M -13.47M -8.52M -7.73M -7.73M n/a n/a -14.18M -25.02M -47.19M -69.65M -78.59M -99.91M -93.51M -84.48M -72.7M -47.13M -31.35M -19.75M
Owner Earnings
-16.31M -50.73M -23.01M 11.71M 16.21M 23.61M 44.46M -69.9K -3.65M -50.79M -90.04M -85.06M -75.78M -31.92M 19.66M 91.31M 159.44M 207.16M 205.19M 197.62M 128.74M 118.21M 77.14M 35.21M

© 2026 bestshares.com. All rights reserved.