AngioDynamics Inc. logo

AngioDynamics Inc.

ANGO | NASDAQ
Chart Builder DCF Calculator
$15.42
$0 (0.00%)
Sep 22, 2026, 10:50 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
May 30, 2026
FY 2025
May 30, 2025
FY 2024
May 30, 2024
FY 2023
May 30, 2023
FY 2022
May 30, 2022
FY 2021
May 30, 2021
Net Income
-36.74M -33.99M -184.35M -52.44M -26.55M -31.55M
Depreciation & Amortization
22.96M 25.8M 27.71M 30.87M 29.35M 25.92M
Stock-Based Compensation
13.96M 9.77M 10.53M 11.16M 10.69M 8.63M
Other Working Capital
-1.13M 3.09M -11.59M 332K -5.01M -3.18M
Other Non-Cash Items
5.44M 3.39M 111.5M 19.83M 4.07M 16.83M
Deferred Income Tax
143K -988K -7.97M -2.31M -3.71M -4.81M
Change in Working Capital
-2.67M -14.11M 14.42M -7.03M -21.05M 9.07M
Operating Cash Flow
3.09M -10.13M -28.16M 78K -7.19M 24.09M
Capital Expenditures
-2.58M -4.46M -5.77M -4.35M -4.3M -5.19M
Cash Acquisitions
n/a n/a n/a n/a -3.6M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.37M -5.71M 126.24M -5.93M -11.41M -8.52M
Investing Cash Flow
-5.95M -10.18M 123.72M -9.75M -19.31M -13.71M
Debt Repayment
n/a 6.16M -50M 25M 5M -20M
Common Stock Repurchased
n/a -1.67M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
564K -4.75M -15M -751K n/a n/a
Financial Cash Flow
564K -255K -64.25M 25.42M 7.68M -16.99M
Net Cash Flow
-2.03M -20.16M 31.44M 15.8M -19.34M -6.27M
Free Cash Flow
508K -14.59M -33.93M -4.27M -11.49M 18.91M
Adj. Free Cash Flow
-13.45M -24.36M -44.46M -15.43M -22.18M 10.28M
Maintenance CapEx
n/a -4.46M -5.77M -1.86M -1.49M -2.14M
Growth CapEx
-2.58M n/a n/a -2.49M -2.81M -3.05M
Owner Earnings
3.09M -14.59M -33.93M -1.79M -8.68M 21.95M

© 2026 bestshares.com. All rights reserved.