Andersons Inc. logo

Andersons Inc.

ANDE | NASDAQ
Chart Builder DCF Calculator
$68.14
-$0.34 (-0.50%)
Sep 22, 2026, 1:40 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
50.09M 33.19M 67.43M 20.14M 16.81M 5.33M 54.1M 51.46M 35.98M 5.58M 78.44M 9.71M 82.69M -59.12M 15.1M 44.27M 101.66M 5.95M 62.34M 14.14M 46.12M 13.26M
Depreciation & Amortization
34.63M 34.11M 33.27M 32.65M 33.07M 34.34M 36.18M 30.41M 30.27M 30.95M 31.31M 31.22M 30.37M 32.22M 33.48M 33.32M 33.57M 34.38M 36.8M 46.98M 47.65M 47.5M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3.4M 2.6M 3.5M 2.99M 2.89M 1.82M 4.31M 2.62M 2.12M 1.99M
Other Working Capital
327.61M -306.29M 286.42M 228.75M -256.26M -392.26M 327.68M 122.26M 12M -26.58M 249.01M 21K -214.89M -694.69M 179.24M 81.08M 132.59M -762.67M 616.99M 559.25M -253.53M -478.48M
Other Non-Cash Items
28.22M 845K 15.16M 15.68M -6.99M 17.3M 9.61M 4.33M 22.52M 11.88M 5.09M 13.26M -325K 90.38M 37.39M -22.86M 3.29M 4.3M 9.38M -9.32M -2.94M -1.54M
Deferred Income Tax
n/a n/a -6.01M n/a n/a n/a n/a n/a n/a n/a n/a 7.95M 103K -8.05M 810K -7.06M -6.81M -6.95M -10.89M -93.9M 172K -2K
Change in Working Capital
374.97M -461.82M -116.04M 165.42M 256.44M -406.99M 168.92M -88.31M 215.67M -288.04M 135.83M 426.55M 424.71M -391.56M 350.22M 517.77M 218.6M -1.11B -272.05M 404.04M 107.11M -506.95M
Operating Cash Flow
487.92M -393.68M -6.19M 233.88M 299.32M -350.02M 268.81M -2.11M 304.43M -239.63M 250.66M 488.68M 540.94M -333.54M 440.49M 568.43M 353.2M -1.07B -170.12M 364.56M 200.23M -445.73M
Capital Expenditures
-75.57M -51.71M -70.91M -66.83M -48.83M -46.55M -55.96M -37.84M -28.61M -26.78M -41.73M -33.73M -49.52M -25.47M -40.03M -28.96M -46.84M -23.91M -23.04M -19.75M -19.49M -19.53M
Cash Acquisitions
n/a n/a 11.26M -425M n/a n/a -19.61M n/a -9.56M n/a -313K -12.18M n/a n/a -20.25M 5.67M 40.69M n/a -11.43M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -544K n/a -4.14M n/a -772K -1.33M -250K -1.29M -1.9M -2.8M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -40.69M n/a n/a n/a n/a n/a
Other Investing Acitivies
1.78M 2.25M -8.37M 15.24M 16.95M 2.72M 3.09M 5.39M 2.09M 4.72M 5.42M 314K -1.8M 5.66M 8.59M 56.3M 42.44M 320K 2.44M 564.04M 13.64M 6.6M
Investing Cash Flow
-73.79M -49.46M -68.02M -476.59M -31.88M -43.83M -72.48M -32.45M -36.09M -22.05M -36.62M -45.59M -51.87M -19.81M -55.82M 33.01M -5.17M -24.92M -32.28M 543M -7.74M -15.73M
Debt Repayment
-402.91M 431.63M 97.92M 27.29M -129.15M 62.33M -60.84M 3.75M -12.67M -38.78M 20.57M -94.64M -442.61M 333.37M -390.05M -508.89M -291.02M 938.64M 189.38M -703.81M -193.17M 473.98M
Common Stock Repurchased
-4.61M n/a n/a -15.37M n/a -3.84M n/a n/a n/a -8.07M n/a n/a -76K -1.67M -5.95M -6.77M -30K n/a n/a n/a n/a n/a
Dividend Paid
-6.79M -6.85M -6.95M -6.53M -6.67M -6.69M -6.81M -6.47M -6.48M -6.52M -6.6M -6.24M -6.25M -6.28M -6.35M -6.02M -6.1M -6.14M -6.24M -5.83M -5.84M -5.84M
Other Financial Acitivies
-5.7M -7M -134K -31.37M -1.63M -1.35M -20.12M -39.95M -2.5M -44.91M -2.12M -19.97M -14.87M -16.6M -6.19M -24.95M -491K -12.74M 18.74M -8.56M -1.21M -375K
Financial Cash Flow
-420.01M 417.78M 90.83M -25.97M -137.45M 50.45M -87.76M -42.67M -21.65M -98.28M 11.85M -120.86M -463.8M 308.82M -410.22M -546.62M -297.64M 919.76M 201.88M -718.2M -200.21M 467.76M
Net Cash Flow
-5.85M -25.89M 16.65M -269.34M 131.75M -342.55M 107.71M -76.32M 246.48M -359.95M 225.8M 321.76M 25.44M -44.42M -25.5M 54.74M 49.65M -180.06M -430K 189.34M -7.86M 6.27M
Free Cash Flow
412.35M -445.39M -77.1M 167.05M 250.49M -396.57M 212.85M -39.95M 275.82M -266.4M 208.94M 454.96M 491.42M -359.01M 400.46M 539.47M 306.36M -1.1B -193.15M 344.81M 180.75M -465.26M
Adj. Free Cash Flow
412.35M -445.39M -77.1M 167.05M 250.49M -396.57M 212.85M -39.95M 275.82M -266.4M 208.94M 454.96M 488.01M -361.6M 396.96M 536.48M 303.47M -1.1B -197.46M 342.19M 178.63M -467.25M
Maintenance CapEx
-34.63M -34.11M -70.91M -62.11M -20.47M -46.55M -55.96M -37.84M -28.61M -26.78M -41.73M -33.73M -49.52M -25.47M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-40.94M -17.6M n/a -4.72M -28.36M n/a n/a n/a n/a n/a n/a n/a n/a n/a -40.03M -28.96M -46.84M -23.91M -23.04M -19.75M -19.49M -19.53M
Owner Earnings
453.29M -427.79M -77.1M 171.77M 278.85M -396.57M 212.85M -39.95M 275.82M -266.4M 208.94M 454.96M 491.42M -359.01M 440.49M 568.43M 353.2M -1.07B -170.12M 364.56M 200.23M -445.73M

© 2026 bestshares.com. All rights reserved.