Amrize Ltd logo

Amrize Ltd

AMRZ | NYSE
Chart Builder DCF Calculator
$38.59
$0 (0.00%)
Sep 22, 2026, 11:34 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Net Income
478M -116M 298M 545M 428M -87M 292M 552M 473M -44M 141M
Depreciation & Amortization
257M 236M 240M 231M 224M 218M 225M 228M 224M 212M 234M
Stock-Based Compensation
n/a n/a 8M n/a 2M 1M 1M 1M 2M 2M 1M
Other Working Capital
10M -302M 13M 108M 21M -401M 113M 70M 54M -270M 54M
Other Non-Cash Items
69M 31M 74M 18M 27M 29M 54M 35M 9M 11M 75M
Deferred Income Tax
44M -17M 66M 23M -11M n/a -35M 2M n/a n/a 49M
Change in Working Capital
-427M -1.03B 1.12B 37M -264M -1.02B 1.19B -195M -179M -778M 987M
Operating Cash Flow
421M -896M 1.8B 854M 406M -856M 1.73B 623M 529M -597M 1.49B
Capital Expenditures
-248M -272M -157M -185M -235M -211M -84M -221M -155M -182M -100M
Cash Acquisitions
n/a -420M 9M -3M -69M -9M -228M -21M 5M 9M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
11M 33M -2M -14M 355M 160M -40M -183M -198M 90M -37M
Investing Cash Flow
-237M -659M -150M -202M 51M -60M -352M -425M -348M -83M -137M
Debt Repayment
-75M -31M -578M -413M -439M -7M -151M -50M -24M n/a -289M
Common Stock Repurchased
-178M -3M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-304M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
2M 777M 1M -6M -23M -90M -12M -93M -98M -109M -35M
Financial Cash Flow
-555M 743M -577M -419M -462M -97M -163M -143M -122M -109M -324M
Net Cash Flow
-370M -823M 1.1B 225M 27M -1.01B 1.17B 60M 55M -802M 1.04B
Free Cash Flow
173M -1.17B 1.65B 669M 171M -1.07B 1.64B 402M 374M -779M 1.39B
Adj. Free Cash Flow
173M -1.17B 1.64B 669M 169M -1.07B 1.64B 401M 372M -781M 1.39B
Maintenance CapEx
-248M -236M -157M -47.54M -235M -211M -84M -221M -155M -182M -100M
Growth CapEx
n/a -36M n/a -137.46M n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
173M -1.13B 1.65B 806.46M 171M -1.07B 1.64B 402M 374M -779M 1.39B

© 2026 bestshares.com. All rights reserved.